| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,380 | 0 | 0 | 4,380 |
| Contractor | Explanation |
|---|---|
| Progressive Employer Mgmt Co Inc |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land Improvements | 2000-10-01 | 56,727 | 47,297 | 67 | 6.67 % | 3,784 | |||
| Land Improvements | 2000-10-01 | 99,605 | 83,045 | 67 | 6.67 % | 6,644 | |||
| Well | 2001-04-01 | 12,472 | 10,399 | 67 | 6.67 % | 832 | |||
| Fencing | 2001-04-01 | 56,120 | 46,785 | 67 | 6.67 % | 3,743 | |||
| Irrigation System | 2001-09-30 | 45,776 | 38,160 | 67 | 6.67 % | 3,053 | |||
| Pavilion & Comfort Stn | 2001-04-01 | 11,403 | 9,512 | 67 | 6.67 % | 761 | |||
| Fountain | 2001-04-01 | 17,950 | 14,962 | 67 | 6.67 % | 1,197 | |||
| Land Improvements | 2001-04-01 | 341,424 | 284,645 | 67 | 6.67 % | 22,773 | |||
| Shed | 2001-04-01 | 3,530 | 2,938 | 67 | 6.67 % | 235 | |||
| Pavilion | 2002-07-05 | 6,407 | 4,750 | 67 | 6.67 % | 427 | |||
| Shed | 2001-11-02 | 275 | 214 | 67 | 6.67 % | 18 | |||
| Statuary | 2002-09-30 | 40,000 | 29,348 | 67 | 6.67 % | 2,668 | |||
| Irrigation System | 2002-09-30 | 1,844 | 1,368 | 67 | 6.67 % | 123 | |||
| Fountain | 2001-11-02 | 1,365 | 1,081 | 67 | 6.67 % | 91 | |||
| Fencing | 2002-02-05 | 11,906 | 9,230 | 67 | 6.67 % | 794 | |||
| Land Improvements | 2002-09-30 | 206,979 | 153,573 | 67 | 6.67 % | 13,805 | |||
| Restroom facility | 2002-09-30 | 1,379 | 920 | 67 | 6.67 % | 92 | |||
| Restroom Facility | 2003-09-30 | 17,436 | 11,630 | 67 | 6.67 % | 1,163 | |||
| Pergala | 2003-09-30 | 3,432 | 2,290 | 67 | 6.67 % | 229 | |||
| Pavillion | 2003-09-30 | 1,304 | 870 | 67 | 6.67 % | 87 | |||
| Equipment Barn | 2003-09-30 | 17,669 | 11,790 | 67 | 6.67 % | 1,179 | |||
| Statuary | 2002-11-06 | 26,175 | 18,986 | 67 | 6.67 % | 1,746 | |||
| Well | 2003-09-30 | 6,867 | 4,637 | 67 | 6.67 % | 458 | |||
| Land Improvements | 2003-04-22 | 5,668 | 3,922 | 67 | 6.67 % | 378 | |||
| Land Improvements-Praire | 2003-09-30 | 62,145 | 41,966 | 67 | 6.67 % | 4,145 | |||
| Pond | 2003-04-25 | 48,934 | 33,863 | 67 | 6.67 % | 3,264 | |||
| Deck Overlook | 2003-09-30 | 500 | 334 | 67 | 6.67 % | 33 | |||
| Fire Hydrant | 2003-06-06 | 643 | 446 | 67 | 6.67 % | 43 | |||
| Pergola | 2004-09-30 | 9,923 | 6,040 | 67 | 6.67 % | 662 | |||
| Pavillion | 2004-09-30 | 38,062 | 23,167 | 67 | 6.67 % | 2,539 | |||
| Signage/Statuary | 2004-09-30 | 7,861 | 4,781 | 67 | 6.67 % | 524 | |||
| Well Upgrades | 2004-09-30 | 10,506 | 6,396 | 67 | 6.67 % | 701 | |||
| Land Impr -Power to Aerat | 2004-09-30 | 4,626 | 2,819 | 67 | 6.67 % | 309 | |||
| Pond & Deck Overlook | 2004-09-30 | 12,152 | 7,400 | 67 | 6.67 % | 811 | |||
| Land Inpr - Prairie | 2004-09-30 | 2,511 | 1,524 | 67 | 6.67 % | 167 | |||
| Fire System | 2004-09-30 | 3,115 | 1,898 | 67 | 6.67 % | 208 | |||
| Service Rd/Stage Approach | 2004-09-30 | 17,000 | 10,347 | 67 | 6.67 % | 1,134 | |||
| Hedge & Gate 80th Ave | 2004-09-30 | 360 | 219 | 67 | 6.67 % | 24 | |||
| Comfort Station | 2004-09-30 | 24,976 | 15,201 | 67 | 6.67 % | 1,666 | |||
| Maintenance Bldg | 2004-09-30 | 26,945 | 16,397 | 67 | 6.67 % | 1,797 | |||
| Entry Rd from 80th | 2004-09-30 | 18,096 | 11,013 | 67 | 6.67 % | 1,207 | |||
| Labyrinth | 2004-09-30 | 44,178 | 26,890 | 67 | 6.67 % | 2,947 | |||
| Hedge & gate 80th Ave | 2004-09-30 | 7,698 | 4,681 | 67 | 6.67 % | 513 | |||
| Pond & Deck | 2004-10-26 | 858 | 506 | 67 | 6.67 % | 57 | |||
| Well Upgrades | 2004-10-26 | 1,345 | 798 | 67 | 6.67 % | 90 | |||
| Steel Barn for Equipment | 2004-11-10 | 859 | 506 | 67 | 6.67 % | 57 | |||
| Labrynth | 2004-11-18 | 6,959 | 4,118 | 67 | 6.67 % | 464 | |||
| Park Formal Gates | 2004-12-17 | 2,105 | 1,243 | 67 | 6.67 % | 140 | |||
| Remote Restroom | 2005-02-04 | 546 | 311 | 67 | 6.67 % | 36 | |||
| Access Gates | 2005-02-15 | 2,900 | 1,665 | 67 | 6.67 % | 193 | |||
| Restroom/Comfort Station | 2005-05-02 | 997 | 553 | 67 | 6.67 % | 66 | |||
| Move off Bldg/Install Ele | 2005-05-02 | 250 | 142 | 67 | 6.67 % | 17 | |||
| Signage/Statuary | 2005-07-11 | 2,510 | 1,357 | 67 | 6.67 % | 167 | |||
| Entry Road from 80th Ave | 2005-07-20 | 179,322 | 97,176 | 67 | 6.67 % | 11,961 | |||
| Ginger Lilly Garden | 2005-09-27 | 3,310 | 1,795 | 67 | 6.67 % | 221 | |||
| Park Entrance Sign | 2004-10-29 | 1,215 | 719 | 67 | 6.67 % | 81 | |||
| Park Entrance Sign | 2005-04-19 | 2,000 | 1,114 | 67 | 6.67 % | 133 | |||
| Restroom/ Comfort Station | 2006-02-20 | 2,291 | 1,147 | 67 | 6.67 % | 153 | |||
| Restroom/ Comfort Station | 2006-03-07 | 312 | 157 | 67 | 6.67 % | 21 | |||
| Restroom/ Comfort Station | 2006-02-28 | 6,500 | 3,254 | 67 | 6.67 % | 434 | |||
| Remote Restroom | 2005-10-05 | 30 | 15 | 67 | 6.67 % | 2 | |||
| Entry Road from 80th Ave | 2005-10-31 | 1,587 | 795 | 67 | 6.67 % | 106 | |||
| Entry Road from 80th Ave | 2006-03-14 | 621 | 308 | 67 | 6.67 % | 41 | |||
| Ginger-Lily Garden | 2005-11-29 | 100 | 52 | 67 | 6.67 % | 7 | |||
| Sidewalk Extension | 2007-01-10 | 2,790 | 1,391 | 66 | 5.90 % | 165 | |||
| Fencing Around Wall | 2007-07-23 | 900 | 448 | 66 | 5.90 % | 53 | |||
| 2 Awnings | 2007-08-16 | 2,410 | 1,201 | 66 | 5.90 % | 142 | |||
| Olive Trees/Walkway Lands | 2008-08-12 | 11,785 | 4,915 | 66 | 5.90 % | 695 | |||
| Benches | 2008-09-22 | 10,535 | 4,395 | 66 | 5.90 % | 622 | |||
| Cabinet - safety | 2008-09-30 | 1,028 | 860 | 57 | 8.73 % | 90 | |||
| Changing Tables (2) | 2008-09-30 | 567 | 474 | 57 | 8.73 % | 49 | |||
| Stihl Backpack Blower | 2008-12-23 | 340 | 320 | 53 | 5.76 % | 20 | |||
| Kasco Aeration Fountain | 2009-11-01 | 1,995 | 1,650 | 53 | 11.52 % | 230 | |||
| Fire System Upgrade | 2010-10-31 | 925 | 155 | 67 | 6.67 % | 62 | |||
| Front Entrance Gates | 2010-12-20 | 13,850 | 2,309 | 67 | 6.67 % | 924 | |||
| Restroom Addition | 2012-09-15 | 8,167 | 613 | 67 | 6.67 % | 545 | |||
| Time Clock | 2013-06-05 | 300 | 43 | 57 | 24.49 % | 73 | |||
| Kubota Mower Seat Replace | 2012-11-30 | 440 | 88 | 53 | 32.00 % | 141 | |||
| Grasshopper Ztr Mower | 2013-02-28 | 1,207 | 241 | 53 | 32.00 % | 386 | |||
| Security System | 2013-06-05 | 785 | 157 | 53 | 32.00 % | 251 | |||
| Security System | 2013-07-05 | 145 | 29 | 53 | 32.00 % | 46 | |||
| Hedge Trimmer | 2013-07-31 | 320 | 64 | 53 | 32.00 % | 102 | |||
| Entry Fencing & Column | 2014-07-24 | 26,808 | 67 | 0.83 % | 223 | ||||
| Sidewalk Attachment PW | 2013-11-16 | 630 | 53 | 35.00 % | 221 | ||||
| Trimmer- Power Head | 2014-05-28 | 388 | 53 | 15.00 % | 58 | ||||
| 2010 Utility Cart | 2014-08-01 | 3,606 | 53 | 5.00 % | 180 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | ELECTION UNDER REGULATION SECTION 53.4942(A)-3(C)(2) ----------------------------------------------------THE FOUNDATION MANAGER HEREBY ELECTS UNDER REG. SEC. 53.4942(A)-3(C)(2) TO TREAT AS A CURRENT DISTRIBUTION OUT OF CORPUS AMOUNTS DISTRIBUTED IN THE 9/30/14 TAX YEAR ($286,834). THE DISTRIBUTION WAS TREATED UNDER PARAGRAPH (D)(1)(iii) OF THIS SECTION AS A DISTRIBUTION OUT OF CORPUS IN THE 9/30/14 YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY Mellon Corporate Bond Fund | 194,400 | 195,310 |
| BNY Mellon Bond Fund | 162,500 | 156,182 |
| Dreyfus High Yield Fund | 50,900 | 49,980 |
| DREYFUS FLOATING RATE INC | 56,685 | 56,146 |
| Lehman Brothers Holding Inc. | 154,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Aon PLC(AON) | 4,336 | 5,260 |
| Eaton Corp PLC (ETN) | 5,844 | 5,703 |
| Ingersoll-Rand PLC (IR) | 6,301 | 6,763 |
| Invesco Limited (IVZ) | 6,759 | 8,291 |
| Avago Technologies (AVGO) | 4,129 | 6,960 |
| AT&T Inc (T) | 2,218 | 2,114 |
| Actavis Inc. (ACT) | 3,293 | 5,067 |
| Adobe Systems Inc (ADBE) | 4,610 | 6,227 |
| Amazon. ComInc (AMZN) | 5,891 | 6,126 |
| Amgen Inc (AMGN) | 2,281 | 2,809 |
| Apple Inc (AAPL) | 11,409 | 15,818 |
| Bristol-Myers Squibb Company (BMY) | 3,111 | 3,071 |
| Capital One Financial Corporation (COF) | 5,371 | 6,530 |
| Caterpillar Inc (CAT) | 4,303 | 4,952 |
| Celanese Corp (CE) Series A | 3,791 | 4,682 |
| Centerpoint Energy Inc (CNP) | 4,966 | 5,139 |
| Chevron Corporation (CVX) | 7,949 | 7,756 |
| Comcast Corp ClA (CMCSA) | 5,927 | 6,454 |
| Costco Whsl Corp New (COST) | 4,433 | 5,013 |
| The Walt Disney Company (DIS) | 3,487 | 4,452 |
| Dover Corp (DOV) | 4,804 | 5,623 |
| Exxon Mobil Corp (XOM) | 5,977 | 5,925 |
| Facebook Inc (FB) | 4,825 | 7,114 |
| Freeport McMoran Copper & Gold Inc (FCX) | 2,556 | 2,612 |
| Gilead Sciences Inc (GILD) | 3,773 | 6,387 |
| Google Inc - CL A (GOOG) | 7,951 | 8,238 |
| Halliburton Co (HAL) | 3,799 | 5,161 |
| Harley Davidson Inc (HOG) | 4,413 | 4,074 |
| Home Depot Inc (HD) | 4,565 | 5,504 |
| Honeywell Intl Inc (HON) | 5,502 | 6,518 |
| Intercontinental exchange Inc (ICE) | 7,148 | 7,607 |
| JP Morgan Chase & Co (JPM) | 7,074 | 7,831 |
| Johnson Controls Inc (JCI) | 4,041 | 4,400 |
| Las Vegas Sands Corp (LVS) | 4,554 | 4,355 |
| Mondelez International (MDLZ) | 4,492 | 4,797 |
| National Oil well Varco Inc. (NOV) | 2,759 | 3,044 |
| Nucor Corp (NUE) | 3,757 | 4,342 |
| PNC Financial Services Group (PNC) | 4,168 | 5,135 |
| PVH Corp (PVH) | 4,576 | 4,361 |
| Pepsico Inc (PEP) | 6,570 | 7,447 |
| Pfizer Inc (PFE) | 4,640 | 4,436 |
| Philip Morris International Inc (PM) | 4,583 | 4,170 |
| The Procter & Gamble Company (PG) | 3,236 | 3,350 |
| Salesforce ComInc (CRM) | 5,373 | 6,329 |
| Schlumberger Ltd (SLB) | 3,835 | 4,678 |
| Sempra Energy (SRE) | 3,426 | 4,215 |
| Servicenow,Inc. (NOW) | 5,774 | 6,466 |
| Southwestern Energy Co (SWN) | 3,484 | 3,146 |
| State Street Corp (STT) | 7,153 | 8,097 |
| Union Pac Corp (UNP) | 3,389 | 4,662 |
| United Technologies Corp (UTX) | 5,624 | 5,914 |
| Valero Energy Corp New (VLO) | 4,506 | 4,627 |
| Verizon Communications Inc (VZ) | 2,002 | 2,000 |
| Wells Fargo & Company (WFC) | 5,786 | 7,262 |
| Yum! Brands Inc | 4,970 | 5,039 |
| BNY Mellon Income Stock Fund (MPISX) | 219,600 | 248,002 |
| BNY Mellon Focused Equity (MFOMX) | 118,800 | 140,560 |
| Dreyfus Strategic Value Fund (DRGVX) | 112,900 | 123,014 |
| Dreyfus Research Growth Fund - I(DWOIX) | 106,900 | 118,687 |
| Dreyfus U.S. Equity Fund (DPUIX) | 96,358 | 110,611 |
| The BNY Mellon Mid Cap (MPMCX) | 160,900 | 180,362 |
| Dreyfus Select Managers Small Cap(DMVIX) | 72,600 | 74,093 |
| ABBOTT LABORATORIES | 4,634 | 4,991 |
| ABBIVE INCORPORATED | 6,046 | 6,354 |
| AFLAC INC | 5,646 | 5,243 |
| ALEXION PHARMACEUTICALS INC | 1,882 | 1,990 |
| CARDINAL HEALTH INC | 4,263 | 4,495 |
| CBS OUTFOOR AMERICAS INC | 3,982 | 3,593 |
| DEVON ENERGY CORP. | 4,683 | 4,091 |
| ELECTRIC ARTS INC | 4,133 | 3,917 |
| FNF GROUP | 4,189 | 4,438 |
| GOOGLE INC - CL C | 2,239 | 2,309 |
| HC A HOLDINGS INC | 3,287 | 4,231 |
| ILLINOIS TOOL WKS INC | 5,208 | 5,065 |
| Intel Corp (INTC) | 6,941 | 6,964 |
| JOHNSON & JOHNSON | 4,217 | 4,583 |
| MEAD JOHNSON NUTRITION | 4,630 | 4,811 |
| MERCK & CO INC | 5,217 | 5,928 |
| MICRON TECHNOLOGY INC. | 2,902 | 4,454 |
| MONSTER BEVERAGE CORP | 4,851 | 6,417 |
| THERMO FISHER SCIENTIFIC INC | 3,777 | 4,260 |
| TIME WARNER INC | 4,497 | 4,513 |
| DREYFUS SELECT MGR SMALL CAP (DSGYX) | 23,600 | 23,452 |
| BIOGEN IDEC INC | 3,076 | 3,308 |
| SEAGATE TECHNOLOGY | 4,118 | 4,009 |
| Mallinckrodt PLC (MNK) | 4,153 | 4,508 |
| Nabors Industries LTD (NBR) | 5,360 | 5,007 |
| T E Connectivity Limited (TEL) | 4,169 | 3,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dreyfus Global Real Estate (DRLIX) | AT COST | 42,900 | 43,402 |
| ASG Managed Futures Strategy Fund | AT COST | 28,600 | 33,579 |
| ANHEUSER BUSCH INBEV SPN (BUD) | AT COST | 4,214 | 4,323 |
| Advantage Dynamic Total Return Fund | AT COST | 28,100 | 31,364 |
| BNY Money Market Acct | AT COST | 5,777 | 5,777 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 14,232 | 8,408 | 5,824 | 5,824 |
| Machinery and Equipment | 80,611 | 74,938 | 5,673 | 5,673 |
| Improvements | 1,664,049 | 1,288,580 | 375,469 | 375,469 |
| Land | 22,469 | 22,469 | 22,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 9,250 | 0 | 0 | 9,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 10 | 10 | ||
| Dues | 304 | 304 | ||
| Electricity | 2,700 | 2,700 | ||
| Equipment Expense/Equipment Rental | 9,971 | 9,971 | ||
| Insurance | 13,993 | 13,993 | ||
| Leased Employees | 160,719 | 160,719 | ||
| Maintenance of Gardens | 45,700 | 45,700 | ||
| Miscellaneous | 4,475 | 4,475 | ||
| Public Relations | 1,801 | 1,801 | ||
| Rented Park Event Expense | 5,232 | 5,232 | ||
| Supplies | 199 | 199 | ||
| Utilities | 1,901 | 1,901 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 2,357 | ||
| Rental of Park to Public | 5,343 | 5,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invest. Mgmt. Fees | 1,264 | 1,264 | 1,264 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 317 | |||
| Foreign Taxes Paid | 34 | 34 | 34 |