| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,064 | 0 | 0 | 18,064 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KIOSK | 1999-05-31 | 1,040 | 1,040 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FORD F-150 TRUCK | 2000-06-28 | 18,121 | 18,121 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAMERA | 2001-05-21 | 519 | 519 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FUDRAISING SOFTWARE | 2002-05-22 | 4,410 | 4,410 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPRAYER | 2002-04-05 | 3,185 | 3,185 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FLOATING DOCK | 2002-11-21 | 2,548 | 2,548 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2 HERBERIUM CABINETS | 2005-09-15 | 1,950 | 1,576 | SL | 10.000000000000 | 195 | 0 | 195 | |
| ICE MAKER MACHINE | 2006-08-25 | 1,300 | 932 | SL | 10.000000000000 | 130 | 0 | 130 | |
| NO TILL DRILL | 2006-06-12 | 6,600 | 4,785 | SL | 10.000000000000 | 660 | 0 | 660 | |
| LAWN MOWER-ZERO TURN | 2008-06-19 | 6,799 | 6,799 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIMO CART | 2008-09-08 | 9,893 | 9,893 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2009-02-18 | 1,042 | 955 | SL | 5.000000000000 | 87 | 0 | 87 | |
| COMPUTER | 2009-08-17 | 1,545 | 1,262 | SL | 5.000000000000 | 283 | 0 | 283 | |
| TRACTOR | 2009-06-25 | 14,000 | 5,950 | SL | 10.000000000000 | 1,400 | 0 | 1,400 | |
| UNDERGROUND RAILROAD MONUMENT | 2010-06-11 | 6,960 | 2,320 | SL | 10.000000000000 | 696 | 0 | 696 | |
| PROPERTY FENCING | 2010-08-20 | 11,254 | 2,313 | SL | 15.000000000000 | 750 | 0 | 750 | |
| 2009 KUBOTA RTV900W | 2009-10-20 | 11,696 | 4,581 | SL | 10.000000000000 | 1,170 | 0 | 1,170 | |
| MS FURNITURE | 2011-11-09 | 2,584 | 495 | SL | 10.000000000000 | 258 | 0 | 258 | |
| 55 GALLON PEST CONTROL SPRAYERS (2) | 2011-10-27 | 3,819 | 1,464 | SL | 5.000000000000 | 764 | 0 | 764 | |
| FS 2626 COLOR COPIER | 2011-11-07 | 3,095 | 1,186 | SL | 5.000000000000 | 619 | 0 | 619 | |
| LUMA REFRIGERATOR | 2011-12-31 | 1,586 | 278 | SL | 10.000000000000 | 159 | 0 | 159 | |
| LUMA REFRIGERATOR | 2012-02-29 | 1,581 | 250 | SL | 10.000000000000 | 158 | 0 | 158 | |
| 22' TRAILER | 2011-11-17 | 2,038 | 374 | SL | 10.000000000000 | 204 | 0 | 204 | |
| KUBOTA | 2011-10-31 | 10,959 | 2,100 | SL | 10.000000000000 | 1,096 | 0 | 1,096 | |
| WOOD CHIPPER | 2012-03-19 | 6,832 | 1,025 | SL | 10.000000000000 | 683 | 0 | 683 | |
| LAPTOP | 2012-09-30 | 608 | 122 | SL | 5.000000000000 | 122 | 0 | 122 | |
| GPS UNITS | 2012-09-30 | 909 | 182 | SL | 5.000000000000 | 182 | 0 | 182 | |
| TOOL SHED | 1999-11-03 | 4,030 | 4,030 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MORGAN BUILDING - UTILITY BUILDING 12X20 | 2004-03-02 | 2,895 | 2,775 | SL | 10.000000000000 | 120 | 0 | 120 | |
| APIARY - GARAGE | 2010-06-17 | 3,118 | 1,013 | SL | 10.000000000000 | 312 | 0 | 312 | |
| RESTORATION OF TALAHI | 1998-11-30 | 6,143 | 6,143 | SL | 12.000000000000 | 0 | 0 | 0 | |
| TALAHI FLOORING RESTORATION | 1999-06-30 | 22,367 | 22,367 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TALAHI FURNACE | 2001-02-07 | 6,156 | 6,156 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TALAHI DECK & SIDEWALK | 2002-09-13 | 18,601 | 18,601 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TALAHI SEPTIC SYSTEM | 2002-11-15 | 6,250 | 6,250 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TALAHI DECK & SIDEWALK | 2002-10-08 | 3,453 | 3,453 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW STEP @ MISS SANCTUARY | 2003-11-21 | 1,342 | 1,319 | SL | 10.000000000000 | 23 | 0 | 23 | |
| PAINT LODGE | 2003-11-03 | 1,800 | 1,770 | SL | 10.000000000000 | 15 | 0 | 15 | |
| PAINT LODGE PORCH | 2004-04-08 | 500 | 475 | SL | 10.000000000000 | 25 | 0 | 25 | |
| SPLIT RAIL FENCING | 2004-12-07 | 1,273 | 1,124 | SL | 10.000000000000 | 127 | 0 | 127 | |
| ELECTRICAL UPGRADE TO 200 AMP | 2006-04-19 | 4,530 | 849 | SL | 40.000000000000 | 113 | 0 | 113 | |
| GEOTHERMAL SYSTEM | 2006-05-30 | 19,981 | 3,497 | SL | 40.000000000000 | 500 | 0 | 500 | |
| ELECTRICAL UPGRADE/FANS | 2008-04-30 | 3,568 | 483 | SL | 40.000000000000 | 89 | 0 | 89 | |
| TALAHI BATHROOM | 2008-07-11 | 58,000 | 7,613 | SL | 40.000000000000 | 1,450 | 0 | 1,450 | |
| TALAHI WINDOWS AND DOORS | 2009-06-29 | 11,883 | 5,050 | SL | 10.000000000000 | 1,188 | 0 | 1,188 | |
| PAINT CYPRESS POND GARAGE & SHED | 2010-07-29 | 1,500 | 475 | SL | 10.000000000000 | 150 | 0 | 150 | |
| PAINT 2ND STORY LODGE | 2010-06-09 | 10,096 | 3,366 | SL | 10.000000000000 | 1,010 | 0 | 1,010 | |
| MS RENOVATION | 2011-09-20 | 26,946 | 786 | SL | 40.000000000000 | 674 | 0 | 674 | |
| GARAGE DOOR | 2010-10-21 | 1,338 | 402 | SL | 10.000000000000 | 134 | 0 | 134 | |
| ALARM SYSTEM | 2011-08-08 | 4,204 | 560 | SL | 10.000000000000 | 420 | 0 | 420 | |
| COMPRESSOR - MISS SANCTUARY AC | 2012-01-24 | 3,557 | 593 | SL | 10.000000000000 | 356 | 0 | 356 | |
| MISS SANCTUARY NELSON HOUSE | 1999-01-31 | 325,000 | 117,813 | SL | 40.000000000000 | 8,125 | 0 | 8,125 | |
| SMALL METAL STORAGE BLDG - GRIBBLE | 2009-06-24 | 15,000 | 1,594 | SL | 40.000000000000 | 375 | 0 | 375 | |
| GARAGE - GRIBBLE (CYPRESS POND) | 2009-06-24 | 5,000 | 531 | SL | 40.000000000000 | 125 | 0 | 125 | |
| BACHMAN DEMOLITION | 1999-09-30 | 7,300 | 7,057 | SL | 15.000000000000 | 243 | 0 | 243 | |
| TRAILER DEMOLITION | 1999-09-30 | 1,000 | 966 | SL | 15.000000000000 | 34 | 0 | 34 | |
| HUTCHINSON SEEDING | 1999-04-30 | 6,683 | 6,460 | SL | 15.000000000000 | 223 | 0 | 223 | |
| HUTCHINSON TREE PLANTS | 1999-07-31 | 7,721 | 7,464 | SL | 15.000000000000 | 257 | 0 | 257 | |
| CYPRESS POND (GRIBBLE) DEMOLITION | 2009-10-29 | 17,667 | 4,613 | SL | 15.000000000000 | 1,178 | 0 | 1,178 | |
| CYPRESS POND (GRIBBLE) POOL DEMOLITION | 2009-11-10 | 10,990 | 2,870 | SL | 15.000000000000 | 733 | 0 | 733 | |
| TALAHI LODGE DRIVEWAY PAVEMENT | 2013-08-08 | 20,700 | 230 | SL | 15.000000000000 | 1,380 | 0 | 1,380 | |
| LAND | 1980-01-01 | 390,000 | L | 0 | 0 | 0 | |||
| HUTCHINSON LAND | 1980-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| GRIBBLE PROPERY LAND | 2009-06-24 | 250,063 | L | 0 | 0 | 0 | |||
| GREENHOUSE WORK IN PROGRESS | 2014-05-01 | 11,023 | NC | 20.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KIOSK | 1,040 | 1,040 | 0 | 0 |
| FORD F-150 TRUCK | 18,121 | 18,121 | 0 | 0 |
| CAMERA | 519 | 519 | 0 | 0 |
| FUDRAISING SOFTWARE | 4,410 | 4,410 | 0 | 0 |
| SPRAYER | 3,185 | 3,185 | 0 | 0 |
| FLOATING DOCK | 2,548 | 2,548 | 0 | 0 |
| 2 HERBERIUM CABINETS | 1,950 | 1,771 | 179 | 179 |
| ICE MAKER MACHINE | 1,300 | 1,062 | 238 | 238 |
| NO TILL DRILL | 6,600 | 5,445 | 1,155 | 1,155 |
| LAWN MOWER-ZERO TURN | 6,799 | 6,799 | 0 | 0 |
| LIMO CART | 9,893 | 9,893 | 0 | 0 |
| COMPUTER | 1,042 | 1,042 | 0 | 0 |
| COMPUTER | 1,545 | 1,545 | 0 | 0 |
| TRACTOR | 14,000 | 7,350 | 6,650 | 6,650 |
| UNDERGROUND RAILROAD MONUMENT | 6,960 | 3,016 | 3,944 | 3,944 |
| PROPERTY FENCING | 11,254 | 3,063 | 8,191 | 8,191 |
| 2009 KUBOTA RTV900W | 11,696 | 5,751 | 5,945 | 5,945 |
| MS FURNITURE | 2,584 | 753 | 1,831 | 1,831 |
| 55 GALLON PEST CONTROL SPRAYERS (2) | 3,819 | 2,228 | 1,591 | 1,591 |
| FS 2626 COLOR COPIER | 3,095 | 1,805 | 1,290 | 1,290 |
| LUMA REFRIGERATOR | 1,586 | 437 | 1,149 | 1,149 |
| LUMA REFRIGERATOR | 1,581 | 408 | 1,173 | 1,173 |
| 22' TRAILER | 2,038 | 578 | 1,460 | 1,460 |
| KUBOTA | 10,959 | 3,196 | 7,763 | 7,763 |
| WOOD CHIPPER | 6,832 | 1,708 | 5,124 | 5,124 |
| LAPTOP | 608 | 244 | 364 | 364 |
| GPS UNITS | 909 | 364 | 545 | 545 |
| TOOL SHED | 4,030 | 4,030 | 0 | 0 |
| MORGAN BUILDING - UTILITY BUILDING 12X20 | 2,895 | 2,895 | 0 | 0 |
| APIARY - GARAGE | 3,118 | 1,325 | 1,793 | 1,793 |
| RESTORATION OF TALAHI | 6,143 | 6,143 | 0 | 0 |
| TALAHI FLOORING RESTORATION | 22,367 | 22,367 | 0 | 0 |
| TALAHI FURNACE | 6,156 | 6,156 | 0 | 0 |
| TALAHI DECK & SIDEWALK | 18,601 | 18,601 | 0 | 0 |
| TALAHI SEPTIC SYSTEM | 6,250 | 6,250 | 0 | 0 |
| TALAHI DECK & SIDEWALK | 3,453 | 3,453 | 0 | 0 |
| NEW STEP @ MISS SANCTUARY | 1,342 | 1,342 | 0 | 0 |
| PAINT LODGE | 1,800 | 1,785 | 15 | 15 |
| PAINT LODGE PORCH | 500 | 500 | 0 | 0 |
| SPLIT RAIL FENCING | 1,273 | 1,251 | 22 | 22 |
| ELECTRICAL UPGRADE TO 200 AMP | 4,530 | 962 | 3,568 | 3,568 |
| GEOTHERMAL SYSTEM | 19,981 | 3,997 | 15,984 | 15,984 |
| ELECTRICAL UPGRADE/FANS | 3,568 | 572 | 2,996 | 2,996 |
| TALAHI BATHROOM | 58,000 | 9,063 | 48,937 | 48,937 |
| TALAHI WINDOWS AND DOORS | 11,883 | 6,238 | 5,645 | 5,645 |
| PAINT CYPRESS POND GARAGE & SHED | 1,500 | 625 | 875 | 875 |
| PAINT 2ND STORY LODGE | 10,096 | 4,376 | 5,720 | 5,720 |
| MS RENOVATION | 26,946 | 1,460 | 25,486 | 25,486 |
| GARAGE DOOR | 1,338 | 536 | 802 | 802 |
| ALARM SYSTEM | 4,204 | 980 | 3,224 | 3,224 |
| COMPRESSOR - MISS SANCTUARY AC | 3,557 | 949 | 2,608 | 2,608 |
| MISS SANCTUARY NELSON HOUSE | 325,000 | 125,938 | 199,062 | 199,062 |
| SMALL METAL STORAGE BLDG - GRIBBLE | 15,000 | 1,969 | 13,031 | 13,031 |
| GARAGE - GRIBBLE (CYPRESS POND) | 5,000 | 656 | 4,344 | 4,344 |
| BACHMAN DEMOLITION | 7,300 | 7,300 | 0 | 0 |
| TRAILER DEMOLITION | 1,000 | 1,000 | 0 | 0 |
| HUTCHINSON SEEDING | 6,683 | 6,683 | 0 | 0 |
| HUTCHINSON TREE PLANTS | 7,721 | 7,721 | 0 | 0 |
| CYPRESS POND (GRIBBLE) DEMOLITION | 17,667 | 5,791 | 11,876 | 11,876 |
| CYPRESS POND (GRIBBLE) POOL DEMOLITION | 10,990 | 3,603 | 7,387 | 7,387 |
| TALAHI LODGE DRIVEWAY PAVEMENT | 20,700 | 1,610 | 19,090 | 19,090 |
| LAND | 390,000 | 0 | 390,000 | 390,000 |
| HUTCHINSON LAND | 50,000 | 0 | 50,000 | 50,000 |
| GRIBBLE PROPERY LAND | 250,063 | 0 | 250,063 | 250,063 |
| GREENHOUSE WORK IN PROGRESS | 11,023 | 0 | 11,023 | 11,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,285 | 0 | 0 | 3,285 |
| SUBSCRIPTIONS | 5,848 | 0 | 0 | 5,848 |
| ANNUAL REPORT | 1,323 | 0 | 0 | 1,323 |
| EQUIPMENT RENTAL | 21,321 | 0 | 0 | 21,321 |
| HEALTH INSURANCE | 27,944 | 0 | 0 | 27,944 |
| OTHER INSURANCE | 24,656 | 0 | 0 | 24,656 |
| MAINTENANCE | 63,777 | 0 | 0 | 63,777 |
| OFFICE SUPPLIES | 3,299 | 0 | 0 | 3,299 |
| MEETINGS | 2,813 | 0 | 0 | 2,813 |
| SIGNAGE | 68 | 0 | 0 | 68 |
| PROGRAM EXPENSE | 22,512 | 0 | 0 | 22,512 |
| SPECIAL EVENTS | 5,766 | 0 | 0 | 5,766 |
| SCHOLARSHIPS | 750 | 0 | 0 | 750 |
| GENERAL SUPPLIES | 25,198 | 0 | 0 | 25,649 |
| PROJECT EXPENSE | 18,296 | 0 | 0 | 28,868 |
| TRAINING | 708 | 0 | 0 | 708 |
| PAYROLL TAXES | 23,690 | 0 | 0 | 23,690 |
| PAYROLL OTHER | 200 | 0 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES | 49,908 | 49,908 |