| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,075 | 0 | 0 | 1,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Pegasus Trailer | 2009-08-25 | 137,051 | 129,156 | 200DB | 5.76 % | 7,895 | |||
| BUILDINGS | 2010-12-31 | 1,483,725 | 114,129 | SL | 2.56 % | 38,043 | |||
| BUILDINGS | 2010-12-31 | 4,988,279 | 383,697 | SL | 2.56 % | 127,899 | |||
| BARN STALL IMPROVEMENTS | 2012-03-13 | 25,094 | 1,153 | SL | 2.56 % | 643 | |||
| FL 60 WASHER | 2014-08-18 | 8,100 | 200DB | 14.29 % | 1,157 | ||||
| SQ75 DRYER | 2014-08-18 | 3,493 | 200DB | 14.29 % | 499 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 137,051 | 137,051 | ||
| Machinery and Equipment | 11,593 | 1,656 | 9,937 | 9,937 |
| Buildings | 6,472,004 | 663,768 | 5,808,236 | 5,808,236 |
| Improvements | 25,094 | 1,796 | 23,298 | 23,298 |
| Land | 2,027,996 | 2,027,996 | 2,027,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 207 | 0 | 0 | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 10,378 | 10,378 | ||
| ADVERTISING & PROMOTION - BAR | 1,441 | 1,441 | ||
| ANIMAL CARE-BAR | 104,182 | 104,182 | ||
| BANK CHARGES | 2,711 | 2,711 | ||
| BEDDING - BAR | 18,772 | 18,772 | ||
| CAMP PROGRAMS | 8,833 | 8,833 | ||
| DATA PROCESSING-BAR | 2,129 | 2,129 | ||
| DRINKING WATER-BAR | 4,566 | 4,566 | ||
| DUES & SUBSCRIPTIONS | 1,444 | 1,444 | ||
| HEALTH INSURANCE-BAR | 8,317 | 8,317 | ||
| HORSE FEED-BAR | 138,215 | 138,215 | ||
| INSURANCE | 6,157 | 6,157 | ||
| INSURANCE - BAR | 96,958 | 96,958 | ||
| INTERN PROGRAM | 342 | 342 | ||
| LAWN MAINTENANCE - BAR | 19,532 | 19,532 | ||
| MISCELLANEOUS | 1,028 | 1,028 | ||
| MISCELLANEOUS EVENT EXPENSES | 2,987 | 2,987 | ||
| OFFICE SUPPLIES | 1,015 | 1,015 | ||
| OFFICE SUPPLIES - BAR | 1,065 | 1,065 | ||
| OPERATING SUPPLIES - BAR | 1,942 | 1,942 | ||
| POSTAGE | 232 | 232 | ||
| REPAIRS & MAINTENANCE - BAR | 31,804 | 31,804 | ||
| SAFETY PROTECTION - BAR | 3,175 | 3,175 | ||
| SCHOLARSHIP FUND EXPENSE | 1,724 | 1,724 | ||
| Special Event Expenses | 78,922 | 78,922 | ||
| UTILITIES - BAR | 97,172 | 97,172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 222,465 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,115,279 | 1,115,279 | 0 % | 1,115,279 | ||||||||
| 1,115,278 | 1,115,278 | 0 % | 1,115,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 2,850 | 0 | 0 | 2,850 |
| Name | Address |
|---|---|
| LLOYD WELLS GIFT TRUST |
17083 OLD COACH ROAD POWAY,CA920641417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 35,590 | 35,590 | ||
| PROPERTY TAXES | 4,283 | 4,283 |