| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,070 | 2,428 | 2,428 | 3,642 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSE | 2011-11-22 | 13,851 | 5,771 | 5.0000 | 2,770 | 8,541 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2011-12-31 | 5,228 | 2,656 | 200DB | 14.06 % | 735 | |||
| FURNITURE | 2012-03-31 | 1,712 | 795 | 200DB | 15.31 % | 262 | |||
| GALLERY SHADES | 2012-10-02 | 2,926 | 910 | 200DB | 19.68 % | 576 | |||
| FURNITURE | 2012-12-31 | 2,078 | 646 | 200DB | 19.68 % | 409 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 13,081 | 6,989 | 6,092 | 6,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 16,412 | 13,642 | 13,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,517 | 1,407 | 1,407 | 2,109 |
| Amortization | 2,770 | 1,385 | 1,385 | |
| BANK CHARGES | 51 | 20 | 21 | 30 |
| CONTRACT LABOR | 600 | 240 | 240 | 360 |
| DUES/MEMBERSHIPS | 63 | 25 | 25 | 39 |
| GIFTS | 156 | 62 | 63 | 93 |
| OFFICE EXPENSES | 6,795 | 2,718 | 2,718 | 4,077 |
| POSTAGE | 430 | 172 | 172 | 258 |
| STIPENDS FOR ARTISTS | 37,600 | 15,040 | 15,040 | 22,560 |
| SUPPLIES | 19,329 | 7,732 | 7,731 | 11,598 |
| TAXES | 6,690 | 2,676 | 2,676 | 4,014 |