| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,045 | 3,045 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land 5 Acres Flagstaff | 2004-11-01 | 190,436 | 0 | NDA | 0 | 0 | 0 | ||
| Land 2 Acres Flagstaff | 2004-11-01 | 115,150 | 0 | NDA | 0 | 0 | 0 | ||
| Building and Improvements | 2004-11-01 | 2,191,669 | 502,256 | SL | 40 | 54,792 | 0 | 0 | |
| Furniture and Fixtures | 2004-11-01 | 16,300 | 16,300 | SL | 7 | 0 | 0 | 0 | |
| Building Addition | 2005-01-01 | 307,543 | 68,878 | SL | 40 | 7,689 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land 5 Acres Flagstaff | 190,436 | 0 | 190,436 | 0 |
| Land 2 Acres Flagstaff | 115,150 | 0 | 115,150 | 0 |
| Building and Improvements | 2,191,669 | 0 | 2,191,669 | 0 |
| Buildings and Fixtures | 16,300 | 0 | 16,300 | 0 |
| Building Addition | 307,543 | 0 | 307,543 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil Rights | 61,426 | 61,426 | 61,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Oil Property Expense | 2,557 | 2,557 | 0 | 0 |
| Postage and shipping | 220 | 220 | 0 | 0 |
| Taxes and licenses - Az Corp C | 25 | 25 | 0 | 0 |
| Liability Insurance | 1,640 | 1,640 | 0 | 0 |
| Other Expenses | 104 | 104 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Headington Oil Co | 37,503 | 37,503 | 37,503 |
| Exxonmobil Oil Corp | 54 | 54 | 54 |
| EOG Royalty | 24,902 | 24,902 | 24,902 |
| Logas | 5,182 | 5,182 | 5,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL Taxes | 5,537 | 5,537 | 0 | 0 |
| Real Estate Taxes | 409 | 409 | 0 | 0 |