| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 6,000 | 6,000 | 0 | |
| ACCOUNTING FEES | 1,140 | 1,140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 72,918 | 82,705 | 82,705 |
| TENANT DEPOSITS | 776 | 776 | 776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 2,901 | 2,901 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 3,868 | 3,868 | 0 | |
| ELECTRICITY | 18,057 | 18,057 | 0 | |
| WATER | 18,796 | 18,796 | 0 | |
| GAS | 1,705 | 1,705 | 0 | |
| SUPPLIES | 6,000 | 6,000 | 0 | |
| CONTRACTS | 41,039 | 41,039 | 0 | |
| RUBBISH REMOVAL | 3,190 | 3,190 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,166 | 5,166 | 0 | |
| WORKERS COMPENSATION | 150 | 150 | 0 | |
| MANAGEMENT FEES | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| SEWER | 1,216 | 1,216 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,474 | 1,474 | 0 | |
| TELEPHONE | 2,780 | 2,780 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 3,378 | 3,226 |
| TENANT SECURITY DEPOSITS | 776 | 776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,547 | 1,547 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 853 | 853 | 0 |