| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLEXSHS MORNINGSTAR DVLP MKT E | 25,385 | 25,942 |
| GLOBAL X GURU INDEX ETF | 12,081 | 13,059 |
| ISHARES MSCI EMERGING MARKETS | 5,078 | 5,156 |
| ISHARES S&P 500 GROWTH INDEX F | 11,822 | 13,810 |
| MARKET VECTORS WIDE MOAT ETF | 23,558 | 26,852 |
| POWERSHARES DYNAMIC BUYBACK AC | 7,253 | 7,875 |
| VANGUARD DIVIDEND APPRECIATION | 12,129 | 13,371 |
| VANGUARD FTSE ALL-WORLD EX-US | 29,330 | 28,919 |
| VANGUARD FTSE EMERGING MARKETS | 5,134 | 5,271 |
| VANGUARD LG-CAP ETF | 100,446 | 109,793 |
| VANGUARD SM-CAP ETF | 7,129 | 7,712 |
| VANGUARD TOTAL STOCK MARKET ET | 23,238 | 23,878 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 4,348 | 4,348 | ||
| Administrative Set-Up Fee | 3,500 | 3,500 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,015 | 1,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2014 | 2,100 |