| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION | 1,750 | 1,750 | ||
| ACCOUNTING | 950 | 950 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN | 2007-06-22 | 6,125 | 4,251 | 150DB | 10.0000 | 536 | 536 | ||
| PARTIAL DIST OF FARM LAND | 2012-01-01 | 190,345 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAPITAL CORP | 50,000 | 54,957 |
| FORD MOTOR CREDIT COMPANY | 100,017 | 99,896 |
| BANK OF NOVA SCOTIA | 50,000 | 49,383 |
| GOLDMAN SACHS GROUP INC | 75,000 | 72,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIT GROUP INC | 308 | 14,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND - C | AT COST | 228,901 | 300,085 |
| AMERICAN BALANCED FUND - C | AT COST | 235,478 | 291,847 |
| CAPITAL WORLD GROWTH AND INCOME FUND | AT COST | 226,432 | 249,407 |
| AMERICAN FUNDS NEW WORLD FUND C | AT COST | 26,115 | 23,624 |
| ILLINOIS RURAL ELECTRIC CAPITAL CRED | AT COST | 328 | 362 |
| PTR. INTEREST IN RLG PROPERTIES LLC | AT COST | 3,470,596 | 3,470,596 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,125 | 4,787 | 1,338 | 6,125 | |
| 190,345 | 190,345 | 190,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOWRY & HOSKIN LLP | 108 | 108 | 108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM CHEMICALS | 37,152 | 37,152 | ||
| FARM FERTILIZER/LINE | 47,544 | 47,544 | ||
| STORAGE AND DRYING EXPENSE | 28,988 | 28,988 | ||
| FARM INSURANCE | 6,880 | 6,880 | ||
| FARM SEED | 16,635 | 16,635 | ||
| UTILITIES (FARM) | 1,111 | 1,111 | ||
| IL FILING FEE | 15 | 15 | ||
| POSTAGE | 9 | 9 | ||
| ADVERTISING - DIST. ACCT | 1,646 | 1,646 | ||
| OFFICE SUPPLIES - DIST ACCT. | 137 | 137 | ||
| PIKE COUNTY RECORDER | 63 | 63 | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP SALES | 474,083 | 474,083 | |
| INPUT REFUNDS | 2,550 | 2,550 | |
| K1 RLG PROPERTIES LLC | -2,367 | -2,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSB TRUST FEES - DISTRIBUTION AC | 86 | 86 | 86 | |
| FARMERS STATE BANK PERS. TRUST F | 37,606 | 37,606 | ||
| MANAGEMEN FEE INVESTMENT CENTERS | ||||
| CONSULTING - FARMERS STATE BANK | 9,191 | 9,191 | 9,191 | |
| CONSULTING - FRONTLINE PUBLIC ST | 450 | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM REAL ESTATE TAX | 15,875 | 15,875 | ||
| FOREIGN TAX ON INVESTMENTS | 361 | 361 | 361 | 361 |