| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO-HARBOR SPRINGS, MI | 2007-04-01 | 104,024 | 25,418 | S/L | 27.5000 | 3,783 | 3,783 | ||
| FURNITURE | 2012-05-04 | 9,728 | 5,059 | 200DB | 5.0000 | 1,867 | 1,867 | ||
| WALL FURNISHINGS | 2012-05-09 | 1,203 | 626 | 200DB | 5.0000 | 231 | 231 | ||
| FLOORING | 2012-05-25 | 7,000 | 5,320 | 200DB | 5.0000 | 672 | 672 | ||
| BUILDING | 2012-02-14 | 114,850 | 7,831 | S/L | 27.5000 | 4,176 | 4,176 | ||
| FURNITURE | 2012-02-29 | 5,905 | 3,071 | 200DB | 5.0000 | 1,133 | 1,133 | ||
| WINDOWS | 2012-03-14 | 1,746 | 1,327 | 200DB | 5.0000 | 168 | 168 | ||
| A/C | 2012-03-14 | 3,790 | 2,880 | 200DB | 5.0000 | 364 | 364 | ||
| ROOF | 2012-03-23 | 10,142 | 661 | S/L | 27.5000 | 369 | 369 | ||
| FLOORING AND IMPROVEMENTS | 2012-04-12 | 6,273 | 390 | S/L | 27.5000 | 228 | 228 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DEUTSCHE BK CAP FDG TR VIII | 2012-02 | PURCHASE | 2014-01 | 27,119 | 25,032 | 2,087 | ||||
| REPUTLIC BK INC BOUNTIFUL UTAH | 2013-12 | PURCHASE | 2014-01 | 65,000 | 65,006 | -6 | ||||
| ICAHN ENTERPRISES LP.CORP SR NT | 2011-05 | PURCHASE | 2014-02 | 26,000 | 25,814 | 186 | ||||
| NRG ENERGY INC CONTRA CUSIP | 2011-08 | PURCHASE | 2014-02 | 32,100 | 30,981 | 1,119 | ||||
| BARCLAYS BK PLC | 2012-02 | PURCHASE | 2014-02 | 24,914 | 23,976 | 938 | ||||
| TIME WARNER CABLE INC | 2013-07 | PURCHASE | 2014-02 | 29,447 | 24,417 | 5,030 | ||||
| NISKA GAS STORAGE US LLC | 2012-02 | PURCHASE | 2014-03 | 32,640 | 27,981 | 4,659 | ||||
| ALCOA INC NT | 2011-10 | PURCHASE | 2014-03 | 27,017 | 25,088 | 1,929 | ||||
| DONNELLEY R R & SONS CO | 2013-11 | PURCHASE | 2014-03 | 34,618 | 33,469 | 1,149 | ||||
| SALLIE MAE BK MURRAY UTAH CD | 2014-01 | PURCHASE | 2014-03 | 100,000 | 100,006 | -6 | ||||
| AEGON NV | 2013-01 | PURCHASE | 2014-04 | 34,136 | 34,095 | 41 | ||||
| ING GROEP NV NC5 | 2011-11 | PURCHASE | 2014-04 | 46,697 | 31,597 | 15,100 | ||||
| BMW BK NORTH AMER SALT LAKE | 2013-08 | PURCHASE | 2014-04 | 90,000 | 90,004 | -4 | ||||
| CLIFFS NAT RES INC SR UNSECURED | 2012-08 | PURCHASE | 2014-04 | 43,187 | 48,832 | -5,645 | ||||
| ENTERGY ARK INC | 2009-04 | PURCHASE | 2014-04 | 25,000 | 21,548 | 3,452 | ||||
| MEAD CORPORATION DEB | 2012-08 | PURCHASE | 2014-05 | 29,533 | 26,472 | 3,061 | ||||
| ANGLOGOLD ASHANTI HLDGS | 2013-07 | PURCHASE | 2014-05 | 44,461 | 38,697 | 5,764 | ||||
| GTE NORTH INC | 2012-09 | PURCHASE | 2014-05 | 24,105 | 23,131 | 974 | ||||
| SACRAMENTO CNTY CALIF PENSION | 2013-10 | PURCHASE | 2014-05 | 29,001 | 25,480 | 3,521 | ||||
| NOMURA ASSET ACCEP CORP 2006-AP1 | 2012-04 | PURCHASE | 2014-06 | 46,267 | 53,620 | -7,353 | ||||
| SACRAMENTO CALIF PENSION OBLIG | 2011-09 | PURCHASE | 2014-07 | 35,078 | 30,745 | 4,333 | ||||
| METROPOLITAN WASH D C ARPTS AUTH | 2012-04 | PURCHASE | 2014-08 | 65,061 | 53,039 | 12,022 | ||||
| CALIFORNIA ST PUB WKS BRD LEASE | 2011-09 | PURCHASE | 2014-08 | 29,967 | 26,428 | 3,539 | ||||
| US STEEL CORP | 2013-03 | PURCHASE | 2014-08 | 36,065 | 33,531 | 2,534 | ||||
| SOUTHERN COPPER CORP | 2013-06 | PURCHASE | 2014-09 | 46,267 | 40,792 | 5,475 | ||||
| EL PASO CORPORATION MEDIUM TERM | 2013-12 | PURCHASE | 2014-09 | 30,613 | 26,168 | 4,445 | ||||
| CLOVERLEAF OHIO LOC SCH DIST C | 2010-12 | PURCHASE | 2014-09 | 45,000 | 45,000 | |||||
| EL PASO CORPORATION MEDIUM TERM | 2014-03 | PURCHASE | 2014-09 | 36,932 | 32,219 | 4,713 | ||||
| CDK GLOBAL INC | 2012-01 | PURCHASE | 2014-10 | 3,543 | 2,538 | 1,005 | ||||
| SELECTIVE INS GROUP INC SR NT | 2011-06 | PURCHASE | 2014-10 | 33,582 | 29,001 | 4,581 | ||||
| VALE OVERSEASE LTD | 2013-08 | PURCHASE | 2014-10 | 46,032 | 40,006 | 6,026 | ||||
| NEW JERSEY ST HSG & MTG FIN AG | 2010-09 | PURCHASE | 2014-11 | 26,954 | 25,434 | 1,520 | ||||
| CNF INC SR DEB | 2010-01 | PURCHASE | 2014-11 | 32,189 | 28,448 | 3,741 | ||||
| HARRIS CNTY-HOUSTON TEX SPORTS AUTH | 2009-10 | PURCHASE | 2014-11 | 5,000 | 5,065 | -65 | ||||
| TELECOM ITALIA CAP GTD SR NT | 2012-08 | PURCHASE | 2014-12 | 28,032 | 23,912 | 4,120 | ||||
| FRESNO CALIF WTR SYS REV TAXABLE | 2013-11 | PURCHASE | 2014-12 | 33,090 | 30,756 | 2,334 | ||||
| ASSURED GTY US HLDGS INC SR NT | 2010-05 | PURCHASE | 2014-12 | 33,812 | 25,372 | 8,440 | ||||
| UNION BANK NA CD | 2014-11 | PURCHASE | 2014-12 | 50,000 | 50,806 | -806 | ||||
| CHART INDUSTRIES INC | 2012-03 | PURCHASE | 2014-05 | 5,132 | 5,412 | -280 | ||||
| DONALDSON COMPANY INC | 2013-12 | PURCHASE | 2014-12 | 7,931 | 8,795 | -864 | ||||
| ECHO GLOBAL LOGISTICS | 2013-01 | PURCHASE | 2014-07 | 6,464 | 6,432 | 32 | ||||
| KANDI TECHNOLOGIES GROUP | 2014-02 | PURCHASE | 2014-05 | 2,941 | 2,808 | 133 | ||||
| MEDNAX INC | 2010-03 | PURCHASE | 2014-09 | 8,952 | 3,668 | 5,284 | ||||
| MINERALS TECH INC | 2010-04 | PURCHASE | 2014-08 | 4,921 | 3,668 | 1,253 | ||||
| PRICESMART INC | 2013-05 | PURCHASE | 2014-02 | 7,140 | 6,840 | 300 | ||||
| SILVER WHEATON CORP F | 2014-03 | PURCHASE | 2014-11 | 4,359 | 6,013 | -1,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 165,253 | |
| RBC - OTHER ASSETS | 55,627 | |
| RBC - MIXED ASSETS | 51,700 | |
| RBC - TAX-EXEMPT FIXED INCOME | 27,796 | |
| RBC - TAXABLE FIXED INCOME | 4,198,950 | |
| RBC - INTERNATIONAL EQUITIES | 61,937 | |
| RBC - US EQUITIES | 430,115 | |
| COIN BASE | 10,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-LIFE INSURANCE | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 264,661 | 65,574 | 199,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAXES | 6,368 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-HARBOR S | ||||
| ASSOCIATION DUES | 7,739 | 7,739 | ||
| INSURANCE | 130 | 130 | ||
| UTILITIES | 2,209 | 2,209 | ||
| REPAIRS & MAINTENANCE | 34,784 | 34,784 | ||
| TAX EXPENSE | 5,485 | 5,485 | ||
| ADVERTISING | 1,349 | 1,349 | ||
| RESIDENTIAL-BELLEAIR BLUFFS | ||||
| INSURANCE | 1,472 | 1,472 | ||
| REPAIRS & MAINTENANCE | 7,651 | 7,651 | ||
| TAX EXPENSE | 3,600 | 3,600 | ||
| EXPENSES | ||||
| SCHWAB ADVISER FEE | 1,652 | 1,652 | ||
| OPERATING: PROFESSIONAL FEES | 8,925 | 8,925 | ||
| OPERATING: BANK CHARG | 80 | 80 | ||
| OPERATING: MISC EXPENSE | 570 | 570 | ||
| OPERATING: UTILITIES | 1,092 | 1,092 | ||
| OPERATING: POSTAGE | 224 | 224 | ||
| OPERATING: OFFICE RENT | 6,450 | 6,450 | ||
| TAX EXPENSE | -2 | -2 | ||
| FOREIGN TAX W/H | 138 | 138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,348 | 3,348 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FED TAX PAYABLE | 3,057 | |
| PAYROLL TAXES PAYABLE | 11,597 |