| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,850 | 21 | 550 | 4,279 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENT | 2006-02-01 | 11,174 | 2,130 | SL | 40.000000000000 | 279 | 0 | 279 | |
| ENTRANCE CANOPY | 1998-02-28 | 3,451 | 3,451 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROOF REPAIR | 1998-09-30 | 11,100 | 11,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RESURFACE PARKING LOT | 2000-04-01 | 19,736 | 17,764 | SL | 15.000000000000 | 1,316 | 0 | 1,316 | |
| HURRICANE SHUTTERS | 2000-06-01 | 16,617 | 16,617 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE REPAIRS | 2000-12-14 | 9,000 | 9,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FIRE ALARM & MONITOR | 2000-11-07 | 2,004 | 2,004 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ELECTRIC AUTOMATIC | 2001-09-06 | 6,182 | 6,182 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HURRICANE SHUTTERS | 2001-06-28 | 29,677 | 29,677 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EXTERIOR PAINTING | 2002-12-11 | 7,420 | 7,420 | SL | 10.000000000000 | 0 | 0 | 0 | |
| A/C UNIT FOR MAIN | 2004-04-01 | 1,711 | 1,626 | SL | 10.000000000000 | 85 | 0 | 85 | |
| INTERCOM SYSTEM | 2003-12-01 | 1,004 | 987 | SL | 10.000000000000 | 17 | 0 | 17 | |
| CISTERN REPAIR | 1995-07-31 | 2,600 | 2,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CISTERN | 1996-09-30 | 4,960 | 4,960 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLOOR MACHINE | 1997-09-30 | 4,402 | 4,402 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 4 WASHERS & DRYERS | 2002-06-26 | 6,760 | 6,760 | SL | 5.000000000000 | 0 | 0 | 0 | |
| A/C UNIT | 2003-06-16 | 2,094 | 2,094 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDINGS | 1993-10-01 | 3,160,080 | 1,579,731 | SL | 40.000000000000 | 79,002 | 0 | 79,002 | |
| INCREASE IN BUILDING | 2000-02-01 | 36,979 | 12,632 | SL | 40.000000000000 | 924 | 0 | 924 | |
| LAND | 1993-10-01 | 70,800 | L | 0 % | 0 | 0 | 0 | ||
| INCREASE IN LAND | 2000-02-01 | 6,200 | L | 0 % | 0 | 0 | 0 | ||
| COPIER | 1999-08-31 | 2,143 | 2,143 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1999-09-30 | 1,912 | 1,912 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CANON 1060 COPIER | 2002-09-11 | 1,495 | 1,495 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IRON FENCE | 2004-03-01 | 15,490 | 9,896 | SL | 15.000000000000 | 1,033 | 0 | 1,033 | |
| SECURITY GATE | 2004-11-01 | 15,800 | 5,123 | SL | 27.500000000000 | 575 | 0 | 575 | |
| SECURITY CAMERAS | 2004-11-01 | 10,695 | 10,695 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRONIC GATE | 2004-12-01 | 7,951 | 7,024 | SL | 10.000000000000 | 795 | 0 | 795 | |
| FURNITURE | 2005-04-05 | 1,410 | 1,410 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 20 STOVE RANGES | 2005-09-01 | 4,250 | 4,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WIP STORAGE | 2005-09-30 | 11,174 | 3,251 | SL | 27.500000000000 | 406 | 0 | 406 | |
| WASHER | 2006-12-01 | 1,200 | 911 | SL | 9.000000000000 | 133 | 0 | 133 | |
| BUILDING IMPROVEMENT | 2007-08-01 | 9,865 | 1,521 | SL | 40.000000000000 | 247 | 0 | 247 | |
| ROOF | 2007-09-01 | 6,400 | 973 | SL | 40.000000000000 | 160 | 0 | 160 | |
| ROOF | 2007-10-18 | 6,400 | 963 | SL | 40.000000000000 | 160 | 0 | 160 | |
| WASHING MACHINE | 2008-01-31 | 1,200 | 756 | SL | 9.000000000000 | 133 | 0 | 133 | |
| BATHROOM #106 IMPROVEMENTS | 2011-06-28 | 4,695 | 266 | SL | 40.000000000000 | 117 | 0 | 117 | |
| OFFICE FURNITURE & EQUIPMENT | 2011-01-13 | 3,574 | 970 | SL | 10.000000000000 | 357 | 0 | 357 | |
| TUB TO SHOWER 5 UNITS | 2012-12-31 | 8,297 | 156 | SL | 40.000000000000 | 207 | 0 | 207 | |
| IRON BAR FENCING IMPROVEMENTS | 2011-08-15 | 1,392 | 151 | SL | 20.000000000000 | 70 | 0 | 70 | |
| LED 14" LITH WALL CEILING LIGHT | 2014-01-30 | 2,912 | SL | 40.000000000000 | 49 | 0 | 49 | ||
| LED MINI FLUSH MOUNT CEILING LIGHT | 2014-01-30 | 2,106 | SL | 40.000000000000 | 35 | 0 | 35 | ||
| REHAB | 2014-06-13 | 587,138 | SL | 40.000000000000 | 4,893 | 0 | 4,893 | ||
| REHAB - SECURITY CAMERAS | 2014-06-13 | 11,593 | SL | 10.000000000000 | 386 | 0 | 386 | ||
| REHAB - OTHER | 2014-06-13 | 37,687 | SL | 10.000000000000 | 1,256 | 0 | 1,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 189,604 | 189,604 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,197,059 | 1,672,289 | 1,524,770 | 1,524,770 |
| BUILDING IMPROVEMENTS | 843,181 | 149,133 | 694,048 | 694,048 |
| LAND | 77,000 | 0 | 77,000 | 77,000 |
| LAND IMPROVEMENTS | 15,490 | 10,929 | 4,561 | 4,561 |
| FURNITURE & EQUIPMENT | 38,000 | 35,287 | 2,713 | 2,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,096 | 9,117 | 9,117 |
| UTILITY DEPOSIT | 360 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 20,838 | 0 | 2,374 | 18,464 |
| ADVERTISING | 180 | 0 | 21 | 159 |
| SERVICE COORDINATOR | 20,833 | 0 | 2,374 | 18,459 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 60,780 | 263 | 6,896 | 53,621 |
| BAD DEBTS | 2,279 | 0 | 260 | 2,019 |
| INSURANCE | 442 | 0 | 50 | 392 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 414 | 414 | |
| LOW INCOME RENTS | 64,930 | 64,930 | |
| LAUNDRY AND VENDING | 1,322 | 1,322 | |
| TENANT CHARGES | 70 | 70 | |
| MISCELLANEOUS REVENUE | 3,205 | 3,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 9,096 | 9,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 30,182 | 130 | 3,424 | 26,628 |