| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 660 | 330 | 330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FUND | AT COST | 88,632 | 92,687 |
| BARON GROWTH FUND | AT COST | 10,956 | 24,468 |
| ROYCE TOTAL RETURN FUND | AT COST | 14,638 | 22,614 |
| EUROPACIFIC GROWTH FD CL F-2 | AT COST | 31,131 | 48,967 |
| LORD ABBETT BD DEB FD | AT COST | 66,640 | 71,683 |
| OPPENHEIMER DVLPING MKTS-Y | AT COST | 72,537 | 84,913 |
| VANGUARD REIT ETF | AT COST | 29,264 | 46,575 |
| HARBOR FD CAP APPRECIATION FD | AT COST | 31,832 | 49,203 |
| ISHARES TR DOW JONES SELECT | AT COST | 84,930 | 104,014 |
| SPDR S&P 500 ETF TR | AT COST | 122,332 | 185,603 |
| ISHARES BARCLAYS 1-3 YEAR CRED | AT COST | 50,269 | 50,171 |
| UBS E-TRACS ALERIAN MLP INFRAS | AT COST | 42,710 | 45,919 |
| FEDERATED ULTRA SHORT BD-INS | AT COST | 49,936 | 49,729 |
| TEMPLETON INCOME TR | AT COST | 25,000 | 23,494 |
| JP MORGAN TR INCOME OPP | AT COST | 40,000 | 39,034 |
| BLACKROCK FDS II STRG OPP INST | AT COST | 50,000 | 48,793 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 59,918 | 54,547 |
| VANGUARD MID-CAP ETF | AT COST | 19,835 | 20,387 |
| WILLIAM BLAIR FDS ALLOC I | AT COST | 29,952 | 27,813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,727 | 1,766 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 11,084 | 11,084 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FED EXCISE TAX REFUND | 240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 249 | 249 | 0 | |
| FOREIGN TAXES PAID - NQDI | 25 | 25 | 0 |