| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 693 | 0 | 0 | 693 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 2008-03-01 | 246,973 | 36,678 | SL | 39.000000000000 | 6,333 | 0 | 0 | |
| BUILDING (CHARITABLE USE PORTION) | 2008-03-01 | 123,487 | 18,337 | SL | 39.000000000000 | 3,166 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 246,973 | 43,011 | 203,962 | |
| BUILDING (CHARITABLE USE PORTION) | 123,487 | 21,503 | 101,984 |
| Item No. | 1 |
|---|---|
| Lender's Name | GERRY AND SUSAN WINGLER |
| Lender's Title | |
| Original Amount of Loan | 138460 |
| Balance Due | 138460 |
| Date of Note | 2010-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | PROMISSORY NOTE - UNSECURED |
| Purpose of Loan | PURCHASE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 172079 |
| Balance Due | 151795 |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | MONTHLY PRINCIPAL & INTEREST OF $1800 |
| Interest Rate | 2.710000000000 |
| Security Provided by Borrower | CERTIFICATE OF DEPOSIT |
| Purpose of Loan | REFINANCE REAL ESTATE LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSONS |
| Original Amount of Loan | 138460 |
| Balance Due | 138460 |
| Date of Note | 2010-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | PROMISSORY NOTE - UNSECURED |
| Purpose of Loan | PURCHASE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,284 | 0 | 364 | 1,079 |
| INSURANCE | 2,746 | 0 | 0 | 2,746 |
| DUES AND SUBCRIPTIONS | 205 | 0 | 0 | 205 |
| BANK FEES | 368 | 0 | 243 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 41 | 0 | 0 | 41 |
| COMMISSIONS AND FEES | 262 | 0 | 262 | 0 |
| MANAGEMENT FEES | 1,875 | 0 | 1,875 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY TAXES | 170 | 0 | 0 | 170 |
| FED, STATE & LOCAL TAXES/FEES | 170 | 0 | 0 | 170 |
| REAL ESTATE TAXES | 2,509 | 0 | 0 | 2,509 |