| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Monthly accounting | 6,925 | 1,731 | 0 | 1,731 |
| IRS filings | 3,500 | 875 | 0 | 875 |
| Financial audit | 6,956 | 1,739 | 0 | 1,739 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-06-18 | 3,066,860 | 1,035,072 | SL | 40 | 76,671 | 0 | 0 | |
| BUILDING ADDITION | 2001-06-14 | 13,858 | 4,326 | SL | 40 | 346 | 0 | 0 | |
| BINDING MACHINE | 1999-08-02 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2000-12-31 | 20,229 | 20,229 | SL | 5 | 0 | 0 | 0 | |
| PROJECTOR | 2001-08-16 | 4,815 | 4,815 | SL | 7 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2003-12-31 | 21,277 | 21,277 | SL | 5 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2004-12-31 | 1,247 | 1,247 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER | 2005-09-13 | 2,532 | 2,532 | SL | 5 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2006-04-12 | 2,893 | 2,893 | SL | 5 | 0 | 0 | 0 | |
| GRANT SOFTWARE | 2007-07-16 | 15,579 | 15,579 | SL | 5 | 0 | 0 | 0 | |
| PAINTINGS | 1999-12-31 | 800 | 800 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 264,818 | 264,818 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 1,380 | 1,380 | SL | 5 | 0 | 0 | 0 | |
| FURNISHINGS | 2002-11-08 | 7,575 | 7,574 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2005-08-24 | 6,561 | 5,487 | SL | 10 | 656 | 0 | 0 | |
| COMPUTER | 2008-09-11 | 1,343 | 1,343 | SL | 5 | 0 | 0 | 0 | |
| LAPTOP | 2009-09-01 | 1,679 | 1,456 | SL | 5 | 223 | 0 | 0 | |
| DESKTOP COMPUTER | 2010-05-26 | 1,503 | 1,078 | SL | 5 | 301 | 0 | 0 | |
| SERVER | 2010-08-03 | 6,892 | 4,593 | SL | 5 | 1,378 | 0 | 0 | |
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | 2,917 | SL | 10 | 1,000 | 0 | 0 | |
| HVAC REPAIRS | 2011-03-15 | 22,075 | 6,072 | SL | 10 | 2,207 | 0 | 0 | |
| APPLE MACBOOK | 2011-03-15 | 1,485 | 817 | SL | 5 | 297 | 0 | 0 | |
| CARPET | 2011-08-16 | 6,033 | 1,407 | SL | 10 | 603 | 0 | 0 | |
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | 877 | SL | 10 | 389 | 0 | 0 | |
| SAVIN COPIER | 2011-09-13 | 8,440 | 3,798 | SL | 5 | 1,688 | 0 | 0 | |
| FRAMED PHOTOTS | 2012-03-20 | 1,867 | 327 | SL | 10 | 187 | 0 | 0 | |
| DISHWASHER | 2012-05-07 | 1,163 | 184 | SL | 10 | 116 | 0 | 0 | |
| EXCERCISE EQUIPMENT | 2012-10-09 | 3,554 | 444 | SL | 10 | 355 | 0 | 0 | |
| WORK STATION HP | 2013-02-27 | 2,276 | 379 | SL | 5 | 455 | 0 | 0 | |
| DOUBLE GATE | 2013-09-01 | 8,248 | 183 | SL | 15 | 550 | 0 | 0 | |
| GIFTS PROGRAM | 2014-02-26 | 5,885 | 0 | SL | 5 | 589 | 0 | 0 | |
| HVAC SYSTEM | 2014-02-28 | 47,500 | 0 | SL | 20 | 1,188 | 0 | 0 | |
| HP WORKSTATION | 2014-04-25 | 2,536 | 0 | SL | 5 | 254 | 0 | 0 | |
| HP WORKSTATION | 2014-05-19 | 1,279 | 0 | SL | 5 | 128 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CAP 1,100,000 | 0 | 0 |
| JP MORGAN CHASE 300,000 | 0 | 0 |
| AMERICAN EXPRESS 50,000 | 51,943 | 51,943 |
| AUTOZONE 100,000 | 104,058 | 104,058 |
| JP MORGAN CHASE 330,000 | 325,875 | 325,875 |
| JP MORGAN CHASE 310,000 | 327,050 | 327,050 |
| JP MORGAN CHASE 460,000 | 495,098 | 495,098 |
| M&T BANK CORP 925,000 | 945,813 | 945,813 |
| MOUNTAIN STS TEL 500,000 | 578,130 | 578,130 |
| US CELLULAR CORP 555,000 | 0 | 0 |
| GOLDMAN SACHS 100,000 | 0 | 0 |
| GOLDMAN SACHS 250,000 | 302,175 | 302,175 |
| CITIGROUP 300,000 | 0 | 0 |
| US WEST COMMUNICATION 975,000 | 1,004,962 | 1,004,962 |
| WELLS FARGO 675,000 | 745,031 | 745,031 |
| METLIFE INC 250,000 | 278,750 | 278,750 |
| NATIONWIDE FINL 1,150,000 | 1,202,900 | 1,202,900 |
| GOLDMAN SACH 835,000 | 0 | 0 |
| FIFTH THIRD BANCORP 103,000 | 154,724 | 154,724 |
| TRANSOCEAN INC 560,000 | 479,870 | 479,870 |
| MERRILL LYNCH 100,000 | 141,230 | 141,230 |
| HUMANA 250,000 | 364,065 | 364,065 |
| PRUDENTIAL FINANCIAL 115,000 | 134,262 | 134,262 |
| NEWMONT MINING 105,000 | 106,507 | 106,507 |
| PROTECTIVE LIFE 425,000 | 0 | 0 |
| KINROSS GOLD 1,100,000 | 1,045,836 | 1,045,836 |
| INTEGRYS ENERGY 100,000 | 100,175 | 100,175 |
| ENTERGY MS 10,000 | 254,302 | 254,302 |
| RAYMOND JAMES FINL 39,088 | 1,066,711 | 1,066,711 |
| LLOYDS BANKING 44,000 | 1,134,320 | 1,134,320 |
| NEXTERA ENERGY CAPITAL 70,000 | 70,700 | 70,700 |
| AMERICAN INTL GROUP 460,000 | 623,300 | 623,300 |
| KKR FINANCIAL HOLDING 23,000 | 629,280 | 629,280 |
| FPL GROUP CAP 70,000 | 0 | 0 |
| U S WEST COMM 280,000 | 287,143 | 287,143 |
| LINCOLN NATIONAL 1,250,000 | 1,251,500 | 1,251,500 |
| WPS RESOURCES CORP 100,000 | 0 | 0 |
| ASSURED GTY US 1,113,000 | 1,035,090 | 1,035,090 |
| CORTS AON CAP 14,136 | 452,738 | 452,738 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB 7875 SHS COMMON | 354,533 | 354,533 |
| ALTRIA GROUP 34965 SHS COMMON | 2,231,093 | 2,231,093 |
| AMERIGAS PTS 24050 SHS COMMON | 1,152,476 | 1,152,476 |
| APPLE INC 13020 SHS COMMON | 1,437,148 | 1,437,148 |
| ASTRAZENECA PLC 16458 SHS COM | 1,158,314 | 1,158,314 |
| ABBVIE INC 16119 SHS COMMON | 1,054,827 | 1,054,827 |
| ATT 33672 SHS COMMON | 1,131,042 | 1,131,042 |
| ATMOS ENERGY 15290 SHS COMMON | 852,265 | 852,265 |
| BEAM INC 8900 SHS COMMON | 0 | 0 |
| BHP BILLITON 8575 SHS COMMON | 0 | 0 |
| BROWN FORMAN 15500 SHS COMMON | 1,361,520 | 1,361,520 |
| CATERPILLAR 13490 SHS COMMON | 1,234,740 | 1,234,740 |
| COCA COLA 17800 SHS COMMON | 751,516 | 751,516 |
| COMPASS MIN 9470 SHS COMMON | 822,280 | 822,280 |
| DR PEPPER 16014 SHS COMMON | 1,147,884 | 1,147,884 |
| DUKE ENERGY 4342 SHS COMMON | 0 | 0 |
| ENERGY TRANSFER 15515 SHS COM | 1,008,475 | 1,008,475 |
| EXXON MOBIL 8000 SHS COMMON | 739,600 | 739,600 |
| FORTUNE BRANDS 17165 SHS COMM | 777,060 | 777,060 |
| GENUINE PARTS 13000 SHS COMM | 1,385,410 | 1,385,410 |
| HOME DEPOT 9737 SHS COMMON | 1,022,093 | 1,022,093 |
| IBM 4735 SHS COMMON | 0 | 0 |
| JOHNSON JOHNSON 10000 SHS COM | 1,045,700 | 1,045,700 |
| JP MORGAN 3300 SHS COMMON | 206,514 | 206,514 |
| KELLOG 17983 SHS COMMON | 1,176,808 | 1,176,808 |
| KRAFT FOODS 6180 SHS COMMON | 0 | 0 |
| LOCKHEED MARTIN 9250 SHS COMM | 1,781,272 | 1,781,272 |
| MARATHON OIL 17600 SHS COMMON | 497,904 | 497,904 |
| MARATHON PETRO 12300 SHS COMM | 1,110,198 | 1,110,198 |
| MONDELEZ INTL 18540 SHS COMM | 673,466 | 673,466 |
| MERCK 19043 SHS COMMON | 1,101,896 | 1,101,896 |
| NEOGEN CP 25893 SHS COMMON | 1,284,034 | 1,284,034 |
| NORFOLK SOUTH 8700 SHS COMMON | 953,607 | 953,607 |
| PHILIP MORRIS 24270 SHS COMM | 1,976,791 | 1,976,791 |
| PUBLIC STORAGE 7040 SHS COMM | 1,301,344 | 1,301,344 |
| RAYTHEON 13925 SHS COMMON | 1,506,267 | 1,506,267 |
| REALTY INCOM 24478 SHS COMMON | 1,167,845 | 1,167,845 |
| SHERWIN WILLIAMS 7360 SHS COM | 1,935,974 | 1,935,974 |
| SOUTHERN CO 7750 SHS COMMON | 0 | 0 |
| SUNOCO 48040 SHS COMMON | 2,007,111 | 2,007,111 |
| TC PIPELINE 13200 SHS COMMON | 940,104 | 940,104 |
| TRIMBLE 27000 SHS COMMON | 716,580 | 716,580 |
| UNILEVER 24197 SHS COMMON | 979,495 | 979,495 |
| VERIZON COMM 27183 SHS COMMON | 1,271,621 | 1,271,621 |
| WAL MART 9690 SHS COMMON | 832,177 | 832,177 |
| WASTE MGT 18600 SHS COMMON | 0 | 0 |
| WEINGAREN REALTY 17050 SHS CO | 0 | 0 |
| YUM BRANDS 18100 SHS COMMON | 1,318,585 | 1,318,585 |
| AEGON NV 44000 SHARES PFD | 0 | 0 |
| DEUTSCHE BANK 23000 SHS PFD | 0 | 0 |
| HSBC HOLDINGS 2000 SHS PFD | 52,960 | 52,960 |
| HSBC HOLDINGS 41000 SHS PFD | 1,089,370 | 1,089,370 |
| RENAISSANCERE 14353 SHS PFD | 366,289 | 366,289 |
| VORNADO REALTY 36000 SHS PFD | 952,200 | 952,200 |
| WACHOVIA 14500 SHS PFD | 0 | 0 |
| WELLS FARGO 18000 SHS PFD | 525,060 | 525,060 |
| EAGLE HOSP 8000 SHS PFD | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT | 27,546 | 27,546 | |
| ACCRUED INTEREST | 142,975 | 142,975 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 203,313 | 0 | 203,313 | 203,313 |
| BUILDING AND ADDITIONS | 3,136,466 | 1,118,336 | 2,018,130 | 3,136,466 |
| OFFICE EQUIPMENT | 107,590 | 76,498 | 31,092 | 31,200 |
| FURNISHINGS | 304,092 | 288,722 | 15,370 | 214,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expense | 363 | 363 | 0 | 0 |
| Insurance | 34,926 | 8,731 | 0 | 8,732 |
| Office supplies | 14,557 | 0 | 0 | 13,171 |
| Dues and subscriptions | 3,654 | 348 | 0 | 2,591 |
| Postage | 397 | 0 | 0 | 357 |
| Telephone | 10,146 | 1,015 | 0 | 7,496 |
| Program expense | 27,819 | 0 | 0 | 27,819 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income | 181,418 | 181,418 | 0 |
| Partnership income | 2,620 | 2,620 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment | 82,611 | 0 | 0 | 0 |