| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,135 | |||
| BOOKKEEPING | 781 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2013-01-25 | 10,752 | 657 | 15.0 | 717 | 1,374 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CATSLAIR PROPERTY | 2012-12-21 | 22,500 | 577 | SL | 39 | 577 | |||
| CATSLAIR PROPERTY | 2013-01-25 | 424,700 | 9,982 | SL | 39 | 10,890 | |||
| BUILDING IMPRVMTS | 2013-07-01 | 55,488 | 711 | SL | 39 | 1,423 | |||
| FURNITURE | 2013-07-01 | 6,093 | 435 | SL | 7 | 870 | |||
| EQUIPMENT | 2014-04-21 | 13,000 | SL | 5 | 1,733 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CATSLAIR PROPERTY | 22,500 | 1,154 | 21,346 | |
| CATSLAIR PROPERTY | 424,700 | 20,872 | 403,828 | |
| BUILDING IMPRVMTS | 55,488 | 2,134 | 53,354 | |
| FURNITURE | 6,093 | 1,305 | 4,788 | |
| CLOSING COSTS | 10,752 | 1,374 | 9,378 | |
| EQUIPMENT | 13,000 | 1,733 | 11,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 19,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 4,150 | |||
| PROGRAM EXPENSES | 6,977 | |||
| INSURANCE | 5,340 | |||
| LICENSES AND PERMITS | 100 | |||
| REPAIRS AND MAINTENANCE | 33,688 | |||
| WEB AND INTERNET | 5,694 | |||
| PROMOTIONAL | 180 | |||
| TRAVEL | 2,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 945 | |||
| MANAGEMENT FEE | 10,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,015 |