| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASSURANT INC 2/15/14 5.625% | ||
| VALERO ENERGY 6/15/17 6.125% | 58,234 | 56,706 |
| WASH POST 2/01/19 7.250% | ||
| AMERISOURCEBERGEN 11/14/11 3.5 | 50,262 | 51,430 |
| PHILIPS ELECTRON 3/15/22 3.75% | 25,213 | 26,033 |
| SYMANTEC CORP 6/15/22 3.95% | ||
| DIGITAL REALTY 10/01/22 3.625% | 49,775 | 49,239 |
| VERIZON COMM 3.65% 9/14/18 | 26,374 | 26,418 |
| CAMERON INTERNAT | 25,386 | 24,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS | 6,530 | 13,413 |
| CVS/CAREMARK | ||
| CISCO SYSTEMS | 5,549 | 9,096 |
| COLGATE PALMOLIVE | 5,153 | 8,856 |
| COMCAST CORP | 4,494 | 13,806 |
| DOVER CORP | 4,503 | 6,957 |
| EMC CORP MASS | 5,860 | 8,892 |
| EMERSON ELECTRIC | 8,760 | 12,346 |
| HUDSON CITY BANCORP | 10,105 | 13,500 |
| ITC HOLDINGS | 7,444 | 13,908 |
| MYLAN INC | 2,443 | 8,906 |
| PEPSICO INC | 8,836 | 12,955 |
| PROCTER & GAMBLE CO | 5,927 | 8,927 |
| QUALCOM INC | 4,702 | 8,251 |
| ST JUDE MEDICAL | 4,704 | 8,259 |
| SCHLUMBERGER | 7,123 | 9,651 |
| STATE STREET CORP | 6,265 | 13,188 |
| TARGET CORP | 9,365 | 13,740 |
| THERMO FISHER SCIENTIFIC | 4,256 | 8,770 |
| 3M CO | 4,004 | 9,202 |
| TRANSOCEAN LTD | ||
| AKAMAI TECHNOLOGIES INC | 3,376 | 9,003 |
| APPLE INC | 2,054 | 12,914 |
| CELGENE CORP | 1,428 | 8,390 |
| STERICYCLE INC | 3,997 | 8,913 |
| ABBOTT LABORATORIES | 5,798 | 8,824 |
| EXXON MOBIL CORP | 5,372 | 8,043 |
| GOOGLE INC | 2,056 | 4,211 |
| T ROWE PRICE GROUP INC | 9,566 | 13,394 |
| VODAFONE GROUP | 15,932 | 12,985 |
| CAMERON INTL CORP | 7,331 | 6,494 |
| CITIGROUP | 6,208 | 8,658 |
| EBAY INC | 10,558 | 13,581 |
| NIKE INC - CLASS B | 4,660 | 8,846 |
| THE MOSAIC COMPANY | ||
| VMWARE, INC. | 7,588 | 7,427 |
| FORD MOTOR CO | 6,798 | 7,983 |
| F5 NETWORKS INC | 4,824 | 8,741 |
| EXPEDITORS INTL WASH | 8,435 | 8,877 |
| CORE LABORATORIES NV | 11,961 | 9,627 |
| ECOLAB | 12,640 | 11,602 |
| EXPRESS SCRIPTS HLDG | 7,172 | 8,890 |
| HALLIBURTON CO | 8,414 | 4,838 |
| HONEYWELL INTL INC | 8,433 | 8,993 |
| QUANTA SERVICES INC | 8,561 | 7,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED STRATEGIC DIV | AT COST | 59,472 | 85,257 |
| HARBOR INTL FD | |||
| SEI SIMT LARGE CAP VALUE CL 60 | AT COST | 41,800 | 52,651 |
| SEI SIT EMERGING MKT EQUITY CL | |||
| SEI SIT INTL EQUITY CL A 95 | |||
| SIMT SMALL CAP FUND - A | AT COST | 58,555 | 76,269 |
| ABSOLUTE STRATEGIES FUND | AT COST | 86,919 | 109,386 |
| SEI SIT EMERGING MKT DEBT CL A | AT COST | 36,995 | 30,879 |
| SEI SIMT HIGH YIELD BD CL A 59 | AT COST | 40,262 | 40,541 |
| SEI SIT INTL FIXED INCOME CL A | AT COST | 56,010 | 55,839 |
| MI S2NE4 22-152-95 MCKENZIE CO | AT COST | 498 | 358,200 |
| MI E2NW4 30-158-93 MOUNTRAIL C | AT COST | 500 | 20,000 |
| SEI MULTI-ASSET ACCUM-A | AT COST | 47,796 | 45,511 |
| JOHN HANCOCK II GL ABS RE | AT COST | 77,000 | 75,675 |
| SPDR S&P 500 ETF TRUST | |||
| SPDR S&P REGIONAL BANKING | AT COST | 7,280 | 8,832 |
| PIMCO MTGE BACKED SEC FD-INS | AT COST | 90,000 | 91,261 |
| EATON VANCE BUILD AMER BND-I | AT COST | 22,000 | 21,059 |
| DODGE & COX INTL STOCK FUND | AT COST | 131,257 | 125,220 |
| OPPENHEIMER DEVELOPING MKT - Y | AT COST | 42,612 | 37,670 |
| OPPENHEIMER INTL SMALL CO | AT COST | 25,912 | 25,887 |
| SEI MULTI-ASSET INCOME-A | AT COST | 11,500 | 11,427 |
| FEDERATED INTMD COR BD INSTL | AT COST | 27,500 | 27,198 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTIES PRODUCTION TAXES | 14,854 | 14,854 | 0 | |
| ROYALTIES OTHER EXPENSES | 15,875 | 15,875 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE | 700 | 700 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 181,587 | 181,587 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6 | 6 | 0 | |
| STATE INCOME TAXES | 2,478 | 2,478 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 100 | 100 | 0 | |
| FEDERAL ESTIMATES - INCOME | 463 | 463 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 331 | 331 | 0 |