| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,850 | 713 | 2,138 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300,000 PRAXAIR INC 2.200% | 296,925 | 287,463 |
| 500,000 BELLSOUTH CORP 5.200% | ||
| 100,000 WELLS FARGO 3.450% | 93,119 | 101,349 |
| 500,000 COLGATE PALMOLIVE 2.45 | 517,565 | 500,470 |
| 500,000 GOLDMAN SACHS 5.125% | 481,250 | 500,640 |
| 200,000 MICROSOFT CORP 4.200% | 208,996 | 219,728 |
| 500,000 JPMORGAN CHASE 6.000% | 499,970 | 559,420 |
| 500,000 MICROSOFT CORP 2.950% | ||
| 500,000 DU PONT E I DE 3.250% | 501,555 | 500,330 |
| 200,000 BARCLAYS BK PLC 3.600% | 200,000 | 206,856 |
| 200,000 DUKE ENERGY IND 3.750% | 200,976 | 211,912 |
| 200,000 STATOIL ASA NOTE 3.125 | 201,902 | 208,950 |
| 150,000 COCA COLA 1.800% | 153,501 | 152,502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,985 SHS LEGGETT & PLATT | ||
| 3,000 SHS ROBERT HALF INTERNL | 116,041 | 175,140 |
| 665,323 SHS UNITED COMM FIN | 2,365,498 | 3,572,785 |
| 1,280 SHS CHEVRON CORP | 100,531 | 143,590 |
| 500 SHS AMERICAN EXPRESS | 45,801 | 46,520 |
| 1,645 SHS WELLPOINT INC | ||
| 590 SHS INVESCO PLC NEW | ||
| 1,740 SHS ASHLAND INC NEW | ||
| 1,675 SHS HELMERICH & PAYNE | 132,702 | 112,929 |
| 2,955 SHS INTEL CORP | 67,521 | 107,237 |
| 2,000 SHS NUCOR CORP | 103,748 | 98,100 |
| 1,180 SHS PNC FINL SVCS GR | 71,045 | 107,651 |
| 500 SHS IBM | 84,778 | 80,220 |
| 2,200 SHS VALERO ENERGY CORP | 95,934 | 108,900 |
| 2,345 SHS JOHNSON & JOHNSON | 161,676 | 245,217 |
| 1,395 SHS CITIGROUP INC NEW | 64,920 | 75,483 |
| 1,394 SHS ANALOG DEVICES | 73,272 | 77,395 |
| 1,050 SHS PHILLIP MORRIS INT'L | ||
| 1,360 SHS HONEYWELL INTERN'L | 75,435 | 135,891 |
| 1,940 SHS ANTHEM INC | 175,896 | 243,800 |
| 1,202 SHS CVS HEALTH CORP | 83,600 | 115,765 |
| 2,425 SHS EBAY INC | ||
| 955 SHS CHESAPEAKE ENERGY CO | 24,824 | 18,689 |
| 1,500 SHS CONSTELLATION BRANDS | 132,034 | 147,255 |
| 1,720 SHS AMERISOURCEBERGEN | 56,159 | 155,075 |
| 1,743 SHS APPLE COMPUTER INC | 72,339 | 192,392 |
| 2,045 SHS EASTMAN CHEMICAL | 158,587 | 155,134 |
| 5,020 SHS CORNING INC | 99,857 | 115,109 |
| 1,685 SHS KROGER CO | ||
| 8,265 SHS GENERAL ELEC CO | 161,126 | 208,857 |
| 875 SHS THE HERSHEY CO | ||
| 4,300 SHS MICROSOFT CORP | 119,325 | 199,735 |
| 5,285 SHS QUANTA SERVICES INC | 142,887 | 150,041 |
| 1,355 SHS PARKER-HANNIFIN | ||
| 1,700 SHS ROYAL DUTCH SHELL | 95,092 | 113,815 |
| 4,890 SHS VERIZON COMM | 214,363 | 228,754 |
| 1,665 SHS WALMART STORES INC | ||
| 2,230 SHS DARDEN RESTAURANTS | 102,322 | 130,745 |
| 2,735 SHS ALLSTATE CORP | ||
| 1,240 SHS AUTOMATIC DATA PROC | ||
| 1,000 SHS CBS CORP NEW B | ||
| 11,115 SHS CISCO SYS INC | ||
| 10,440 SHS D R HORTON INC | ||
| 1,010 SHS DISNEY WALT CO | 83,536 | 95,132 |
| 840 SHS FEDEX CORP | 138,011 | 145,874 |
| 1,331 SHS F5 NETWORKS INC | 143,478 | 173,649 |
| 666 SHS GOLDMAN SACHS GR | 114,067 | 129,091 |
| 363 SHS GOOGLE INC CL A | 203,956 | 192,630 |
| 1,340 SHS HCA HOLDINGS INC | 67,524 | 98,343 |
| 1,514 SHS KRAFT FOODS GR INC | 84,329 | 94,867 |
| 1,000 SHS NATIONAL OILWELL VA | 74,227 | 65,530 |
| 1,105 SHS PEPSICO INC | 102,249 | 104,489 |
| 3,765 SHS TJX COMPANIES | 222,894 | 258,204 |
| 3,000 SHS WISCONSIN ENERGY | 141,908 | 158,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10,088.831 BLACKROCK GNMA | AT COST | 100,081 | 100,081 |
| 32,170.969 FED INSTIT HIGH YD | AT COST | 331,965 | 317,849 |
| 17,856.424 IVY INTERNL CORE EQ | AT COST | 351,117 | 305,166 |
| 400.000 SIMON PROPERTY GR | AT COST | 64,322 | 72,844 |
| 5,180.035 FED ULTRASHORT | |||
| 15,845.169 FIDELITY C & I | |||
| 4,875.670 GOLDMAN SACHS S | AT COST | 100,000 | 103,364 |
| 2,914.691 HARBOR INTERN'L | |||
| 5,047.706 JPMORGAN SM CAP | AT COST | 275,352 | 274,191 |
| 3,007.682 OPPENHEIMER DEV | AT COST | 99,700 | 105,449 |
| 17,452.006 PIMCO COMM REAL | AT COST | 100,000 | 78,185 |
| 2,000.000 SPDR S&P REG BK | AT COST | 71,668 | 81,400 |
| 16,614.485 TEMPLETON GL BD | AT COST | 217,826 | 206,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 33,333 | 16,667 | 16,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 949 | 949 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,279 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 16,710 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,570 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 448 | 448 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 362 | 362 | 0 |