| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTER & GAMBLE DEB 1.45% | 50,494 | 50,581 |
| AT&T INC GLDB DEB 1.6% | 49,917 | 50,102 |
| AMGEN INC SENIOR NT 3.45% | 50,408 | 51,950 |
| WELLS FARGO CO 3.5% | 49,156 | 52,197 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANADARKO PETROLEUM CORP | 14,541 | 15,262 |
| APPLE INC | 15,345 | 19,316 |
| CVS CAREMARK CORPORATION | 11,376 | 24,077 |
| CARMAX INC | 8,729 | 16,645 |
| CHEVRON CORP NEW | 14,521 | 15,144 |
| COLGATE PALMOLIVE CO | 9,705 | 13,838 |
| COSTCO WHOLESALE CORP NEW | 14,659 | 22,680 |
| EXXON MOBIL CORP | 14,777 | 15,717 |
| GENERAL ELECTRIC CO | 8,953 | 11,245 |
| HOME DEPOT INC | 14,582 | 30,441 |
| IBM CORP | 409 | 11,231 |
| JPMORGAN CHASE & CO | 14,738 | 20,026 |
| JOHNSON & JOHNSON | 1,168 | 20,914 |
| LINEAR TECHNOLOGY CORP | 8,908 | 12,084 |
| PAYCHEX INC | 11,263 | 16,160 |
| PFIZER INC | 14,940 | 20,559 |
| STRYKER CORP | 14,726 | 24,997 |
| TJX COS INC NEW | 14,874 | 25,718 |
| 3M CO | 9,840 | 18,075 |
| UNITED PARCEL SERVICE CLASS B | 8,071 | 11,117 |
| UNITED TECHNOLOGIES CORP | 14,622 | 20,125 |
| WELLS FARGO & CO NEW | 8,705 | 13,979 |
| TORONTO DOMINION BANK ONT NEW | 14,570 | 16,245 |
| ABBVIE INC | 7,685 | 15,706 |
| GOOGLE INC CLASS A | 6,008 | 5,307 |
| GOOGLE INC CL C COM | 6,024 | 5,264 |
| METLIFE INC | 10,528 | 10,818 |
| VISA INC CLASS A | 11,366 | 13,110 |
| MEAD JOHNSON NUTRITION COMPANY | 17,616 | 20,108 |
| FIRST TRUST NORTH AMERICAN ENE | 12,185 | 14,075 |
| BEGINNING BALANCES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,179 | 3,179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 4,221 | 4,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 103 | 0 | 0 |