| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,688 | 0 | 15,060 | 9,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK - EQUITIES | 1,845,255 | 1,845,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 9,347 | 0 | 0 |
| WEBISTE DEVELOPMENT COSTS | 1,800 | 6,792 | 6,792 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 11,124 | 0 | 6,740 | 4,384 |
| BANK CHARGES | 120 | 0 | 73 | 47 |
| CLEANING SUPPLIES | 11,419 | 0 | 6,918 | 4,501 |
| FOOD | 22,201 | 0 | 13,451 | 8,750 |
| GROUNDS MAINTENANCE | 32,915 | 0 | 19,942 | 12,973 |
| INSURANCE | 43,536 | 0 | 26,377 | 17,159 |
| MISCELLANEOUS | 17,357 | 0 | 10,516 | 6,841 |
| OFFICE SUPPLIES | 26,238 | 0 | 15,897 | 10,341 |
| POOL OPERATING | 5,553 | 0 | 3,364 | 2,189 |
| PROGRAM EQUIPMENT | 54,981 | 0 | 33,311 | 21,670 |
| BAD DEBT EXPENSE | 595 | 0 | 360 | 235 |
| LICENSES | 518 | 0 | 314 | 204 |
| STRATEGIC PLANNING | 50,188 | 0 | 30,407 | 19,781 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAY CARE | 1,065,901 | 1,065,901 | |
| DAY CAMP | 167,845 | 167,845 | |
| MISCELLANEOUS | 11,931 | 11,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,600 | 3,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 21,995 | 0 | 13,224 | 8,771 |
| INVESTMENT MANAGEMENT | 21,668 | 21,668 | 21,668 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 123,377 | 0 | 74,750 | 48,627 |