| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,323 | 5,162 | 0 | 5,162 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VOSTRO 430 MINI TOWER | 2010-04-15 | 1,196 | 1,062 | 200DB | 11.52 % | 134 | |||
| RICOH MPC3055PF COPIER | 2012-12-10 | 1,900 | 817 | 200DB | 22.80 % | 433 | |||
| HP PRODESK 600 COMPUTER | 2014-05-01 | 1,148 | 200DB | 20.00 % | 230 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 4,244 | 2,675 | 1,569 | 1,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 539 | 539 | 539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,721 | 2,721 | ||
| DUES & SUBSCRIPTIONS | 925 | 925 | ||
| INSURANCE | 1,630 | 1,630 | ||
| INVESTMENT FEES | 104,507 | 104,507 | ||
| LICENSES & FEES | 200 | 200 | ||
| MISCELLANEOUS | 781 | 781 | ||
| OFFICE EXPENSES | 2,461 | 2,461 | ||
| POSTAGE | 1,793 | 1,793 | ||
| SEMINARS | 584 | 584 | ||
| TRAVEL | 323 | 323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 71,840 | 71,750 |
| AGENCY ENDOWMENT LIABIILITY | 90,288 | 93,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 15,000 | |||
| OTHER TAXES | 56 | 6 | 50 | |
| PAYROLL TAXES | 3,720 | 372 | 3,348 | |
| TAX ON INVESTMENT INCOME | 13,200 | 13,200 | ||
| WORKERS COMPENSATION | 143 | 14 | 129 |