| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lot 21 Charmont Estates | 2009-04-30 | 167,626 | 28,266 | SL | 27.50 | 5,860 | |||
| Lot 20 Brookhaven | 2008-09-19 | 193,966 | 23,715 | SL | 27.50 | 4,930 | |||
| 1270 Kyndal Way | 2009-05-30 | 260,000 | 43,728 | SL | 27.50 | 4,333 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Lot 21 Charmont Estates | 2009-04 | Purchased | 2014-12 | 120,000 | 167,626 | Cost | 10,740 | -24,240 | 34,126 | |
| Lot 20 Brookhaven | 2008-09 | Purchased | 2014-12 | 184,900 | 193,966 | Cost | 11,686 | 7,893 | 28,645 | |
| 1270 Kyndal Way | 2009-05 | Purchased | 2014-06 | 214,400 | 260,000 | Cost | 18,508 | -16,047 | 48,061 |
| Item No. | 1 |
|---|---|
| Lender's Name | LUIS LEGARREA |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2009-01 |
| Maturity Date | 1920-01 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATING FUNDS |
| Description of Lender Consideration | CONTRIBUTION |
| Consideration FMV |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | ||||
| MANAGEMENT FEE | ||||
| HOA | ||||
| UTILITIES:GAS | ||||
| UTILITIES:ELECTRIC | ||||
| UTILITIES:SEWER | ||||
| UTILITIES:WATER | ||||
| UTILITIES:TRASH | ||||
| REPAIRS | ||||
| CLEAN/MAINT | ||||
| PEST & TERM | ||||
| CPA TAX PREPARATION | ||||
| BANK FEE | ||||
| TNT TAX | ||||
| TRAVEL-KYNDAL | ||||
| MGT TELECOMMUNICATIONS | ||||
| TMOBILE | 50 | |||
| INTERNET | 60 | |||
| PHONE | 173 | |||
| SUPPLIES | 39 | |||
| FAX | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROOKHAVEN | ||||
| CHARMONT | ||||
| KYNDAL | ||||
| PHONE |