| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,375 | 0 | 5,375 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WPJC-FM 2 LICENSE | 2014-05-01 | 80,621 | 120.000000000000 | 5,375 | 0 | 5,375 | ||
| WXPZ-FM 2 LICENSE | 2014-07-01 | 55,000 | 120.000000000000 | 2,750 | 0 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-01-01 | 61,020 | SL | 10.000000000000 | 6,102 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 61,020 | 6,102 | 54,918 | |
| WPJC-FM 2 LICENSE | 80,621 | 5,375 | 75,246 | |
| WXPZ-FM 2 LICENSE | 55,000 | 2,750 | 52,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,929 | 0 | 2,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WPJC LICENSE | 80,621 | 80,621 | 80,621 |
| WXPZ LICENSE | 55,000 | 55,000 | 55,000 |
| LESS: ACCUMULATED AMORTIZATION | 0 | -8,125 | -8,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 25,083 | 0 | 25,083 | |
| LEASES AND ROYALTIES | 60,441 | 0 | 60,441 | |
| INTERNET | 5,182 | 0 | 5,182 | |
| MISCELLANEOUS | 1,335 | 0 | 1,335 | |
| AMORTIZATION | 8,125 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 14,260 | 0 | 14,260 | |
| ADP | 1,857 | 0 | 1,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,185 | 0 | 3,185 |