| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN CORE BOND FD | ||
| NUVEEN SHORT TERM BOND FUND | 13,789 | 13,636 |
| CATERPILLAR INC 1.500 6/26/17 | 20,289 | 20,123 |
| BB T CORP 1.450 1/12/18 | 19,975 | 19,809 |
| DANAHER CORP 3.900 6/23/21 | 22,907 | 21,562 |
| NUVEEN STRATEGIC INCOME | 13,113 | 14,221 |
| TCW EMERGING MKTS INCOME FD | 4,957 | 4,574 |
| PRAXAIR INC 1.050 11/7/17 | 20,017 | 19,789 |
| COCA COLA CO 3.150 11/15/20 | 16,509 | 15,682 |
| GOLDMAN SACHS COMM STRAT | ||
| NUVEEN FUNDS CORE BD FD | ||
| OPPENHEIMER SR FLOAT RATE | 5,800 | 5,600 |
| ANHEUSER BUSCH 5.5% 1/15/18 | 22,781 | 22,245 |
| BAXTER INTL 4.5% 8/15/19 | 22,175 | 21,918 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL CORP | 346 | 18,952 |
| PROCTER & GAMBLE CO | 4,165 | 18,218 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN FDS EMRGN MKT INSTL | AT COST | 8,002 | 7,628 |
| ISHARES MSCI EMERGING MKTS | AT COST | 4,457 | 4,911 |
| NUVEEN INTERNATIONAL FUND | |||
| NUVEEN LARGE CAP GRWTH OPP | |||
| NUVEEN MID CAP INDEX FUND | AT COST | 7,386 | 14,475 |
| NUVEEN REAL ESTATE SECURIT | AT COST | 2,370 | 4,306 |
| VANGUARD INTL GROWTH PORTFOLIO | AT COST | 11,600 | 12,998 |
| JOHN HANCOCK FDS III DISCPIN | AT COST | 12,900 | 16,764 |
| NUVEEN DIVIDEND VALUE FUND | AT COST | 19,731 | 23,970 |
| T ROWE PRICE SC STOCK | AT COST | 10,000 | 11,728 |
| VANGUARD TOTAL STOCK MKT | AT COST | 20,100 | 24,205 |
| E I I INTL PPTY | |||
| VOYA INTERNATIONAL REAL ESTATE | AT COST | 2,600 | 2,588 |
| LEGG MASON CLEARBRIDGE AGR GRW | AT COST | 16,500 | 16,690 |
| FIDELITY ADV DIVERS INTL CL 1 | AT COST | 16,000 | 15,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE - INCO | 58 | 0 | 58 | |
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |