| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,200 | 0 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 247,268 | 258,336 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 77,430 | 95,112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECA MARCELLUS TRUST I | AT COST | 21,204 | 8,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 4,054 | 4,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY INCOME DEDUCTIONS FROM ECA | 538 | 538 | 0 | |
| PORTFOLIO DEDUCTIONS FROM ECA | 25 | 25 | 0 | |
| PAYROLL EXPENSES | 1,995 | 0 | 1,995 | |
| INVESTMENT MANAGEMENT FEES | 2,641 | 2,641 | 0 | |
| BUSINESS MEETINGS | 162 | 0 | 162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALITIES FROM ECA | 476 | 476 | 476 |
| HEDGE INCOME FROM ECA | 10 | 10 | 10 |
| TERM ROYALTY ADJUSTMENT FROM ECA | -161 | -161 | -161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,652 | 0 | 0 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| PAYROLL TAXES | 1,916 | 0 | 1,916 |