| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,099 | 0 | 0 | 4,099 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UNIT #804 BUILDING | 2011-05-25 | 189,805 | 18,118 | SL | 4.02 % | 6,902 | 6,902 | ||
| RUG & RUNNER | 2011-05-31 | 1,250 | 890 | 200DB | 40.00 % | 144 | 144 | ||
| MATTRESS (5) | 2011-05-31 | 826 | 588 | 200DB | 40.00 % | 95 | 95 | ||
| BED FRAME & MATTRESS | 2011-05-31 | 2,257 | 1,607 | 200DB | 40.00 % | 260 | 260 | ||
| CHEST | 2011-05-31 | 609 | 434 | 200DB | 40.00 % | 70 | 70 | ||
| DRESSER | 2011-05-31 | 599 | 427 | 200DB | 40.00 % | 69 | 69 | ||
| DRESSER | 2011-05-31 | 749 | 534 | 200DB | 40.00 % | 86 | 86 | ||
| HEADBOARD (4) | 2011-05-31 | 1,748 | 1,245 | 200DB | 40.00 % | 201 | 201 | ||
| DRESSER MIRRORS (2) | 2011-05-31 | 492 | 350 | 200DB | 40.00 % | 57 | 57 | ||
| NIGHTSTAND (5) | 2011-05-31 | 1,527 | 1,087 | 200DB | 40.00 % | 176 | 176 | ||
| TABLE LAMPS (3) | 2011-05-31 | 413 | 294 | 200DB | 40.00 % | 48 | 48 | ||
| BOOKCASE | 2011-05-31 | 549 | 391 | 200DB | 40.00 % | 63 | 63 | ||
| MEDIA CONSOLE | 2011-05-31 | 599 | 427 | 200DB | 40.00 % | 69 | 69 | ||
| SOFA SLEEPER | 2011-05-31 | 1,669 | 1,188 | 200DB | 40.00 % | 192 | 192 | ||
| RECLINER STONE LEATHER | 2011-05-31 | 849 | 605 | 200DB | 40.00 % | 98 | 98 | ||
| DRAWER CHEST | 2011-06-30 | 529 | 377 | 200DB | 40.00 % | 61 | 61 | ||
| CHAIRSIDE TABLE (2) | 2011-06-30 | 538 | 383 | 200DB | 40.00 % | 62 | 62 | ||
| SOFA SLEEPER/TWIN | 2011-06-30 | 1,119 | 797 | 200DB | 40.00 % | 129 | 129 | ||
| SWIVEL GLIDER CHAIR (2) | 2011-06-30 | 1,998 | 1,423 | 200DB | 40.00 % | 230 | 230 | ||
| DINING ROOM CHAIRS (8) | 2011-06-30 | 1,592 | 1,134 | 200DB | 40.00 % | 183 | 183 | ||
| DINING ROOM TABLE | 2011-06-30 | 959 | 683 | 200DB | 40.00 % | 110 | 110 | ||
| SADDLE SEAT BAR STOOL (4) | 2011-06-30 | 516 | 367 | 200DB | 40.00 % | 60 | 60 | ||
| RECLINER STONE LEATHER | 2011-06-30 | 849 | 605 | 200DB | 40.00 % | 98 | 98 | ||
| PAINTINGS (2) | 2011-09-30 | 1,000 | 712 | 200DB | 40.00 % | 115 | 115 | ||
| RUG 9 X 12 | 2011-09-30 | 1,500 | 1,068 | 200DB | 40.00 % | 173 | 173 | ||
| WINDOW TREATMENT (3) | 2011-09-30 | 954 | 679 | 200DB | 40.00 % | 110 | 110 | ||
| BLINDS | 2011-09-30 | 660 | 470 | 200DB | 40.00 % | 76 | 76 | ||
| COMPUTER, PRINTER & DESK | 2012-07-11 | 1,140 | 593 | 200DB | 40.00 % | 219 | 219 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,490 | 22,612 | 4,878 | 4,878 |
| Buildings | 189,805 | 25,020 | 164,785 | 290,700 |
| Land | 489,300 | 489,300 | 489,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 46 | 46 | ||
| Rental Expenses | 45,212 | 45,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 16,377 | 16,377 | 0 | 16,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PRIOR YR INVESTMENT INCOME | 85 | -85 | -85 | |
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 1,643 | 1,643 | 1,643 |