| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUND - VANGUARD TOTAL BD MKT | 102,000 | 102,188 |
| MUTUAL FUND - VANGUARD S/T BND INDX | 408,000 | 407,223 |
| ETF - VANGUARD TOTAL INT'K STOCK | 890,109 | 851,944 |
| ETF - VANGUARD S&P 500 ETF | 890,748 | 879,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NIS PREFERRED STOCK FUND | AT COST | 531,300 | 542,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 318 | 318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FORIEGN TAXES PAID | 651 | 651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-SAGEWORTH | 13,648 | 13,648 | ||
| NIS PREF.STK FUND - MGMT FEES | 3,204 | 3,204 | ||
| NIS PREF. STK FUND - PROF FEES | 244 | 244 | ||
| NIS PREF STK FUND - INCENTIVE FE | 7,485 | 7,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 25 | ||
| INCOME TAXES PAID | 984 | |||
| ESTIMATED TAX PAYMENT | 1,000 |