| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKEEPING | 6,562 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES | 2007-04-30 | 2,663 | 1,186 | SL | 15.0000 | 178 | |||
| FENCES & ROADWAY | 2007-05-02 | 16,594 | 7,374 | SL | 15.0000 | 1,106 | |||
| SIDEWALK | 2007-04-11 | 2,160 | 972 | SL | 15.0000 | 144 | |||
| EQUIPMENT | 2007-04-25 | 479 | 400 | SL | 8.0000 | 60 | |||
| EQUIPMENT | 2007-09-04 | 3,074 | 2,432 | SL | 8.0000 | 384 | |||
| REFORESTATION | 2004-04-28 | 6,300 | 2,520 | SL | 10.0000 | 210 | |||
| RANCH HOUSE | 1995-12-29 | 54,920 | 23,341 | SL | 40.0000 | 1,373 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-16 | 985 | 425 | SL | 40.0000 | 25 | |||
| RANCH HOUSE IMPROVEMENT | 1996-02-10 | 1,425 | 612 | SL | 40.0000 | 36 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-15 | 1,280 | 544 | SL | 40.0000 | 32 | |||
| RANCH HOUSE IMPROVEMENT | 1999-04-21 | 6,895 | 2,523 | SL | 40.0000 | 172 | |||
| REFORESTATION COSTS | 2010-01-01 | 2,980 | 894 | SL | 10.0000 | 298 | |||
| LONGHORN BULL | 2012-01-23 | 450 | 123 | SL | 7.0000 | 64 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,800 | 3,800 | ||
| Furniture and Fixtures | 15,518 | 13,863 | 1,655 | |
| Machinery and Equipment | 33,053 | 32,256 | 797 | |
| Buildings | 254,534 | 29,307 | 225,227 | |
| Improvements | 87,609 | 71,283 | 16,326 | |
| Land | 135,750 | 135,750 | ||
| Miscellaneous | 222,506 | 125,593 | 96,913 | 476,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 164 | |||
| EMPLOYEE INSURANCE | 6,189 | |||
| FEED & FERTILIZER | 388 | |||
| INSURANCE | 2,577 | |||
| MEETING EXPENSE | 12,633 | |||
| OFFICE EXPENSES | 121 | |||
| OPERATING EXPENSE | 126 | |||
| REPAIRS & MAINTENANCE | 3,677 | |||
| SAFETY DEPOSIT BOX RENTAL | 40 | |||
| TELEPHONE & UTILITIES | 4,891 | |||
| TIMBER & LAND MANAGEMENT | 19,035 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOUNDATION USER FEES | 2,331 | ||
| OIL & GAS ROYALTY INCOME | 25,087 | ||
| TIMBER SALES | 87,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 150 | 150 | ||
| PAYROLL | 2,033 | |||
| PROPERTY TAXES | 7,377 |