| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAHGAT & LAURITO-BAHGAT, CPAS ACCOUNTING | 8,500 | 4,250 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1986-11-25 | 940 | 940 | SL | 5.00 | ||||
| FILE | 1995-06-01 | 202 | 202 | SL | 5.00 | ||||
| ALARM SYSTEM | 1998-06-01 | 660 | 660 | SL | 5.00 | ||||
| OKIFAX MODEL 4580 FAX MACHINE | 2003-10-03 | 699 | 699 | SL | 7.00 | ||||
| FIREPROOF CABINET | 2005-06-23 | 1,035 | 1,035 | SL | 5.00 | ||||
| FURNITURE & FIXTURES | 2011-04-01 | 36,179 | 12,921 | SL | 7.00 | 5,168 | |||
| NEW OFFICE RENOVATIONS | 2011-04-01 | 19,449 | 4,862 | SL | 10.00 | 1,945 | |||
| LEASEHOLD IMPROVEMENTS | 2011-04-01 | 50,500 | 12,000 | SL | 10.00 | 4,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 47,901.8330 SHS VANGUARD INTERMEDIATE-TERM BOND INDEX FUND ADMIRAL SHARES | 550,000 | 518,709 | 31,291 | |||||||
| 2,330.1660 SHS VANGUARD EQUITY INCOME FUND | 147,286 | 99,934 | 47,352 | |||||||
| 1,256.2690 SHS VANGUARD EXPLORER FUND | 121,833 | 78,140 | 43,693 | |||||||
| 2,078.4420 SHS VANGUARD 500 INDEX FUND | 360,000 | 201,125 | 158,875 | |||||||
| 2,810.6560 SHS VANGUARD GROWTH AND INCOME FUND | 184,157 | 116,785 | 67,372 | |||||||
| 746.2130 SHS VANGUARD MID-CAP INDEX FUND | 103,550 | 41,601 | 61,949 | |||||||
| 519.0310 SHS VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND | 15,000 | 8,489 | 6,511 | |||||||
| 594.6880 SHS VANGUARD INTERNATIONAL GROWTH FUND | 44,108 | 29,006 | 15,102 | |||||||
| HUNTINGTON SHORT-TERM SECURITIES | 418,564 | 371,118 | 47,446 | |||||||
| HUNTINGTON LONG-TERM SECURITIES | 1,348,466 | 890,274 | 458,192 | |||||||
| HUNTINGTON SHORT-TERM CAPITAL GAINS DIVIDENDS | 22,473 | 22,473 | ||||||||
| HUNTINGTON LONG-TERM CAPITAL GAINS DIVIDENDS | 50,651 | 50,651 | ||||||||
| VANGUARD SHORT-TERM CAPITAL GAINS DIVIDENDS | 143,708 | 143,708 | ||||||||
| VANGUARD LONG-TERM CAPITAL GAINS DIVIDENDS | 14,273 | 14,273 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 120,935.905 SHS INTERMEDIATE-TERM BOND INDEX FUND VANGUARD | 1,312,790 | 1,389,211 |
| 82,508.251 SHS HIGH-YIELD CORP FUND ADM | 500,000 | 494,917 |
| 35,000 SHS AMERICAN EXPRESS CREDIT CO SERIES | 36,178 | 36,029 |
| 67,661.566 SHS MANNING & NAPIER CORE PLUS BOND SERIES | 734,569 | 712,476 |
| 12,906.888 SHS MANNING & NAPIER GLOBAL FIXED INCOME SERIES - CLASS S | 129,259 | 125,068 |
| 12,670.467 SHS MANNING & NAPIER HIGH YIELD BOND SERIES - CLASS S | 131,567 | 127,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14,503.335 SHS EQUITY INCOME FUND VANGUARD | 631,870 | 948,663 |
| 5,457.533 SHS EXPLORER FUND VANGUARD | 355,605 | 471,804 |
| 14,359.828 SHS GROWTH AND INCOME FUND VANGUARD | 618,251 | 977,761 |
| 35,366.471 SHS INFLATION-PROTECT SEC ADM VANGUARD | 897,807 | 914,931 |
| 10,202.327 SHS 500 INDEX FUND VANGUARD | 994,839 | 1,937,320 |
| 8,642.560 SHS INTERNATIONAL GROWTH FUND VANGUARD | 426,291 | 591,756 |
| 3,180.193 SHS MID-CAP INDEX FUND VANGUARD | 177,295 | 486,474 |
| 3,878.646 SHS PRECIOUS METALS & MINING VANGUARD | 220,978 | 95,597 |
| 22,534.905 SHS REIT INDEX FUND VANGUARD | 185,877 | 445,385 |
| 22,534.905 SHS TOTAL INTERNATIONAL STOCK INDEX FUND VANGUARD | 368,549 | 585,908 |
| 240 SHS BIOMED REALTY TRUST INC | 4,273 | 5,169 |
| 190 SHS CORPORATE OFFICE PROPERTIES | 4,664 | 5,390 |
| 270 SHS MASTERCARD INC | 20,023 | 23,263 |
| 670 SHS POPULAR INC | 22,712 | 22,813 |
| 2,940 SHS SLM CORP | 28,268 | 29,959 |
| 900 SHS WEYERHAEUSER CO | 25,955 | 32,301 |
| 4,180 SHS HSBC HOLDING | 43,593 | 39,624 |
| 960 SHS CATAMARAN CORPORATION | 40,804 | 49,680 |
| 1000 SHS CERNER CORP | 42,792 | 64,660 |
| 550 SHS EXPRESS SCRIPTS HOLDING | 38,898 | 46,568 |
| 260 SHS JOHNSON & JOHNSON | 20,852 | 27,188 |
| 880 SHS SANOFI ADR | 43,844 | 40,137 |
| 3150 SHS AMBEV SA-ADR | 21,399 | 19,593 |
| 710 SHS UNILEVER PLC SPONSORED ADR | 25,685 | 28,741 |
| 540 SHS NESTLE SA CHAN ET VEVEY/CHF/ | 35,828 | 39,849 |
| 900 SHS AMC NETWORKS INC | 53,686 | 57,393 |
| 100 SHS AMAZON.COM INC | 32,193 | 31,035 |
| 1010 SHS APOLLO EDUCATION GROUP INC | 30,994 | 34,451 |
| 230 SHS D.R. HORTON | 4,707 | 5,817 |
| 860 SHS GANNETT INC | 28,185 | 27,460 |
| 350 SHS LENNAR CORP | 13,414 | 15,683 |
| 730 SHS LULULEMON ATHLETICA INC | 42,867 | 40,727 |
| 30 SHS PRICELINE GROUP INC | 37,046 | 34,206 |
| 730 SHS REALOGY HOLDINGS CORPORATION | 30,943 | 32,478 |
| 1160 SHS SINCLAIR BROADCAST GROUP | 33,338 | 31,738 |
| 1080 SHS STARZ SERIES A | 24,207 | 32,076 |
| 370 SHS TOLL BROTHERS INC W/1 RT/SH RTS | 13,434 | 12,680 |
| 330 SHS TRIBUNE MEDIA COMPANY | 19,003 | 19,724 |
| 390 SHS TRIPADVISOR INC | 33,369 | 29,117 |
| 1580 SHS TWENTY-FIRST CENTURY FOX INC | 50,340 | 60,680 |
| 690 SHS VIACOM INC CLASS B | 40,860 | 51,923 |
| 290 SHS YUM BRANDS INC | 19,582 | 21,127 |
| 410 SHS ANHEUSER-BUSCH INBEV NV | 35,986 | 46,224 |
| 1,490 SHS DIAGEO PLC | 41,872 | 42,661 |
| 2,130 SHS EMC CORP/MASS | 51,814 | 63,346 |
| 820 SHS EBAY INC | 41,519 | 46,018 |
| 1,170 SHS ELECTRONIC ARTS INC | 17,336 | 55,008 |
| 40 SHS GOOGLE INC - CL A | 9,145 | 21,226 |
| 40 SHS GOOGLE INC - CL C | 9,169 | 21,056 |
| 3,280 SHS JUNIPER NETWORKS INC | 58,455 | 73,210 |
| 750 SHS VERIFONE SYSTEMS INC | 18,599 | 27,900 |
| 50 SHS VISA INC CLASS A SHARES | 10,365 | 13,110 |
| 2,660 SHS GENERAL ELECTRIC CO | 65,280 | 67,218 |
| 710 SHS JOY GLOBAL INC | 38,899 | 33,029 |
| 180 SHS APACHE CORP | 16,160 | 11,281 |
| 770 SHS CAMERON INTERNATIONAL CORP W/1 RT P/S EXP 10/31/2017 | 43,862 | 38,461 |
| 100 SHS EOG RESOURCES INC | 5,269 | 9,207 |
| 890 SHS HESS CORP | 41,021 | 65,700 |
| 3950 SHS PEABODY ENERGY CORP W/1 RT/SH | 60,872 | 30,573 |
| 270 SHS RANGE RESOURCES CORP | 18,589 | 14,432 |
| 450 SHS SCHLUMBERGER LTD | 29,732 | 38,434 |
| 2,110 SHS WEATHERFORD INTL LTD | 39,796 | 24,160 |
| 2,560 SHS ALCOA INC | 19,982 | 40,422 |
| 730 SHS MONSANTO CO | 66,640 | 87,213 |
| 800 MOSAIC CO/THE | 38,618 | 36,520 |
| 17,902.250 SHS MANNING & NAPIER INTERNATIONAL SERIES - CLASS S | 154,657 | 145,008 |
| 8,796.045 SHS MANNING & NAPIER WORLD OPPORTUNITIES SERIES - CLASS A | 71,009 | 64,475 |
| 4,405.489 SHS MANNING & NAPIER EMERGING MARKET SERIES | 44,524 | 40,707 |
| 3,941.659 SHS MANNING & NAPIER INFLATION FOCUS EQUITY FUND | 40,017 | 43,122 |
| 7,891.556 SHS MANNING & NAPIER REAL ESTATE SERIES - CLASS S | 107,937 | 122,003 |
| 13,484.727 SHS MANNING & NAPIER FOCUSED OPPORTUNITIES SERIES - SERIES S | 130,494 | 135,252 |
| 14,138.920 SHS MANNING & NAPIER DYNAMIC OPPORTUNITIES SERIES - SERIES S | 137,991 | 139,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 940 | 940 | ||
| FILE | 202 | 202 | ||
| ALARM SYSTEM | 660 | 660 | ||
| OKIFAX MODEL 4580 FAX MACHINE | 699 | 699 | ||
| FIREPROOF CABINET | 1,035 | 1,035 | ||
| FURNITURE & FIXTURES | 36,179 | 18,089 | 18,090 | |
| ARTWORK | 2,500 | 2,500 | ||
| NEW OFFICE RENOVATIONS | 19,449 | 6,806 | 12,643 | |
| LEASEHOLD IMPROVEMENTS | 48,000 | 16,800 | 31,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,061 | 1,031 | 1,030 | |
| INSURANCE | 4,306 | 2,153 | 2,153 | |
| MISCELLANEOUS | 261 | 131 | 130 | |
| POSTAGE & SUPPLIES | 367 | 184 | 183 | |
| REPAIRS & MAINTENANCE | 193 | 97 | 96 | |
| PUBLIC RELATIONS | 3,161 | 1,581 | 1,580 | |
| OFFICE EXPENSE | 1,596 | 798 | 798 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 83 | 83 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | ||
| TAXES WITHHELD/PAYABLE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | ||
| TAXES WITHHELD/PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES INVESTMENT MANAGEMENT FEES | 29,264 | 29,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL FEE | 775 | 775 | ||
| PAYROLL TAXES | 10,418 | 5,209 | 5,209 | |
| FOREIGN TAX ON INVESTMENTS | 1,386 | 1,386 | ||
| FEDERAL EXCISE TAX | 13,475 | 13,475 |