| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,360 | 1,360 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 320 ACRES LAND | 2010-04-23 | 1,376,000 | |||||||
| 52 X 44 BARN | 2010-04-23 | 1 | |||||||
| 56 X 28 POLE SHED | 2010-04-23 | 1 | |||||||
| 15K BUSHEL GRAN BIN | 2010-04-23 | 1 | |||||||
| 6500 BU POLE SHED | 2010-04-23 | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK 5.0% DUE 5/27/20 | 30,000 | 32,467 |
| BERKSHIRE HATHWY GLOBAL 3.2% 2 | 30,611 | 30,086 |
| CAMPBELL SOUP CO 4.50% DUE 2/1 | 31,234 | 32,322 |
| COCA COLA CO 4.875% DUE 03/15 | 31,878 | 33,635 |
| GOLDMAN SACHS GP 5.4% DUE 6/15 | 20,000 | 20,313 |
| NSTAR ELECTRIC CO 4.875% | ||
| CLARK COUNTY NV BUILD AMERICA | ||
| AFLAC INC 4.00 2/15/22 | 5,186 | 5,307 |
| AMER EXP BANK FSB 2.2 10/23/19 | 20,000 | 19,808 |
| CATERPILLAR FINANCIAL MED TERM 2.3 | 15,000 | 14,415 |
| CATERPILLAR FINANCIAL MED TERM 2.25 | 35,000 | 33,411 |
| GENERAL DYNAMICS CORP 2.25 11/15/22 | 14,900 | 14,459 |
| GENERAL ELEC CAP CORP MED TERM 3.0 | 50,000 | 48,711 |
| GOLDMAN SACHS GP 4.15% 8/15/23 | 20,000 | 19,980 |
| INTEL CORP 2.7% 12/15/22 | 15,188 | 14,911 |
| MORGAN STANLEY 2.45% 10/3/18 | 10,000 | 10,014 |
| NATIONAL RURAL UTIL 3.0% 9/15/22 | 5,015 | 4,938 |
| PEPSICO INC 3.0% 8/25/21 | 9,967 | 10,302 |
| PHILLIP MORRIS INTL INC 2.625% 3/6/2 | 15,306 | 14,570 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H & R BLOCK INC | 7,162 | 26,944 |
| FRONTIER COMMUNICATIONS | 247 | 640 |
| NUVEEN SELECT TAX-FREE SH BEN | 45,833 | 42,793 |
| VERIZON COMMUNICATIONS | 3,709 | 18,712 |
| RBS CAPITAL FND TRST VII 6.08% | 20,000 | 19,496 |
| GOLDMAN SACHS GP 6.5% DUE 11/0 | 10,000 | 10,692 |
| COSHOCTON GRAIN COMPANY | 50,000 | 49,570 |
| NUVEEN AMT-FREE MUN IN COM | 30,035 | 26,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN MUTUAL FUND CL A | AT COST | 19,514 | 27,620 |
| CAPITAL INCOME BUILDER FUND CL | AT COST | 36,002 | 45,970 |
| INCOME FD AMER INC CL A | AT COST | 38,637 | 47,851 |
| NEW WORLD FD INC NEW COM | AT COST | 14,003 | 26,351 |
| WASHINGTON MUT INVS FD COM | AT COST | 21,984 | 30,898 |
| AMERICAN EXPRESS CENTRN CD 2.1 | AT COST | 10,000 | 10,026 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 | 4 | |||
| 1,376,000 | 1,376,000 | 2,592,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENERSTAR CAPITAL CREDITS | 988 | 1,079 | 1,079 |
| ACCRUED INTEREST PURCHASED | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 320 ACRES FARM LAND | ||||
| OTHER PROFESSIONAL FEES | 685 | 685 | 685 | |
| CHEMICALS | 10,316 | 10,316 | 10,316 | |
| FERTILIZER | 15,715 | 15,715 | 15,715 | |
| AG LIMESTONE | 931 | 931 | 931 | |
| SEEDS | 13,479 | 13,479 | 13,479 | |
| FREIGHT/TRUCKING | ||||
| STORAGE/WAREHOUSING | ||||
| MOISTURE DISCOUNT | 227 | 227 | 227 | |
| CHECK OFF | 310 | 310 | 310 | |
| LP GAS | 130 | 130 | 130 | |
| UTILITIES | 736 | 736 | 736 | |
| INSURANCE | 2,233 | 2,233 | 2,233 | |
| REPAIRS/MAINTENANCE | 645 | 645 | 645 | |
| RE TAXES | 5,156 | 5,156 | 5,156 | |
| FARM MANAGEMENT FEES | 6,091 | 6,091 | 6,091 | |
| EXPENSES | ||||
| IL CHARITY BUREAU FD- ATTY GE | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,226 | 2,226 | |
| DISTRIBUTIONS RETURNED | 1,576 | 1,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H | 40 | 40 | ||
| FEDERAL TAXES PAID | 840 | 840 |