| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER MCDONALD, INC. | 6,157 | 0 | 6,157 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DU PONT E I DE NEMOURS & CO 5.250 12/15/2016 | 73,146 | 81,109 |
| JOHNSON & JOHNSON 5.150 07/15/2018 | 125,100 | 140,305 |
| WELLS FARGO BANK NA 4.750% 02/09/2015 | 97,479 | 100,398 |
| WACHOVIA BANK NA 5.60% 3/15/16 | 227,071 | 237,299 |
| BRANCH BANKING TR 5.625% 9/15/16 | 101,679 | 107,172 |
| EMERSON ELEC CO 5.125% 12/01/16 | 168,085 | 178,045 |
| BANK NEW YORK INC 5.50% 12/01/17 | 100,734 | 110,804 |
| MBNA CORP 5.0% 6/15/15 | 120,544 | 127,409 |
| CISCO SYS INC 5.5% 2/22/16 | 126,860 | 131,878 |
| IBM CORP 5.700% 09/14/2017 | 181,931 | 195,027 |
| GLAXOSMITHKLINE CAP INC 5.650% 05/15/2018 | 151,989 | 168,978 |
| TARGET CORP 5.375 5/1/17 | 149,443 | 163,790 |
| BERKSHIRE HATH 5.4 5/15/18 | 103,330 | 111,892 |
| TOTAL CAPITAL SA 3.125 10/2/15 | 124,749 | 127,383 |
| TARGET CORP 3.875 7/15/10 | 128,494 | 134,651 |
| DU PONT E I DE NEMOURS & CO 3.25 | 101,027 | 100,066 |
| MORGAN STANLEY 5.5 1/26/2020 | 150,021 | 168,770 |
| KIMBERLY CLARK 3.625 8/01/2020 | 108,256 | 116,394 |
| NORTHERN TRUST CORP 3.45 11/04/2020 | 312,406 | 317,271 |
| BECTON DICKINSON 3.25 11/12/2020 | 168,478 | 168,868 |
| ARCHER DANIELS MIDLAND 4.479 3/01/2021 | 160,938 | 165,756 |
| DOVER CORP 4.3 3/01/2021 | 152,877 | 165,541 |
| LLOYDS TSB BANK PLC 6.375 1/21/2021 | 186,286 | 210,350 |
| STATE STREET CORP 2.875 3/7/16 | 273,213 | 266,360 |
| NATIONAL RURAL UTIL COOP 3.050 2/15/2022 | 313,405 | 302,793 |
| HSBC HOLDINGS PLC 4.0 3/30/22 | 310,405 | 319,290 |
| COOPERATIEVE CENTRALE MED TERM NOTE 10/13/15 | 153,807 | 151,800 |
| GENERAL ELEC CO 1.0 12/11/15 | 100,324 | 100,432 |
| JOHN DEERE CAPITAL CORP MED TERM | 302,700 | 300,816 |
| INTEL CORP 1.35 12/15/2017 | 300,353 | 299,562 |
| PEPSICO INC 2.25 01/07/2013 | 125,543 | 126,429 |
| GENERAL ELEC CO MED TERM 4/15/2023 | 125,000 | 125,001 |
| LOWES COMPANIES INC 3.875 9/15/2023 | 324,661 | 331,675 |
| BHP BILLITON FIN USA LTD 1.0 10/02/2015 | 151,191 | 150,083 |
| PROCTER GAMBLE CO 1.8 11/15/15 | 192,466 | 192,166 |
| JPMORGAN CHASE CO 2.6 1/15/16 | 256,135 | 254,285 |
| AIR PRODUCTS CHEMICALS 2.0 8/2/16 | 231,543 | 228,670 |
| COCA COLA CO 1.8 9/1/16 | 256,549 | 256,203 |
| CATERPILLAR FINANCIAL SE 1.0 3/3/17 | 184,710 | 184,501 |
| GENERAL ELEC CAP CORP 2.3 1/14/19 | 152,762 | 152,394 |
| BERKSHIRE HATHAWAY INC 3.0 2/11/23 | 151,800 | 151,410 |
| COMCAST CORP 3.6 3/1/24 | 314,472 | 315,069 |
| US TREASURY NOTE 2.5 5/15/24 | 645,512 | 669,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRAXAIR INC | 58,347 | 187,991 |
| EXXON MOBIL CORP | 714,569 | 690,601 |
| ALTRIA GROUP INC | 78,426 | 301,779 |
| PFIZER INC | 433,008 | 716,419 |
| VERIZON COMMUNICATIONS INC | 334,294 | 328,583 |
| INTEL CORP | 172,063 | 400,061 |
| MICROSOFT CORP | 24,546 | 312,051 |
| GENERAL DYNAMICS CORP | 75,042 | 259,001 |
| GENERAL ELEC CO | 618,127 | 831,661 |
| JOHNSON & JOHNSON | 82,258 | 377,393 |
| PHILIP MORRIS INTL INC | 54,994 | 172,267 |
| PRUDENTIAL FINANCIAL INC | 183,671 | 345,105 |
| WESTAR ENERGY INC | 123,938 | 271,689 |
| HASBRO INC | 99,578 | 201,428 |
| J P MORGAN CHASE & CO | 228,158 | 384,616 |
| LIBERTY PPTY TR | 49,027 | 82,748 |
| MID-AMER APT CMNTYS INC | 58,695 | 124,566 |
| UNITED TECHNOLOGIES CORP | 136,522 | 286,120 |
| UNILEVER NV ADR | 127,838 | 203,867 |
| PPG INDS INC | 94,650 | 337,017 |
| REDWOOD TR INC | 103,208 | 137,703 |
| ANADARKO PETROLEUM CORP | 191,836 | 267,217 |
| CENTURY LINK INC | 244,211 | 304,172 |
| CHEVRON CORPORATION | 152,864 | 432,005 |
| EMERSON ELEC CO | 69,237 | 157,844 |
| FIFTH THIRD BANCORP | 224,945 | 311,778 |
| NATIONAL RETAIL PROPERTIES INC | 63,994 | 117,638 |
| CONOCOPHILLIPS | 52,997 | 159,736 |
| BANKUNITED INC | 95,755 | 120,283 |
| CAPITAL ONE FINANCIAL CORP | 151,968 | 254,337 |
| CINEMARK HLDGS INC | 82,786 | 145,771 |
| COMMUNITY BK SYS INC | 76,175 | 119,004 |
| DOW CHEM CO | 129,364 | 218,791 |
| OCCIDENTAL PETROLEUM CORPORATION | 316,089 | 281,812 |
| PPL CORPORATION | 173,184 | 234,692 |
| UNITED HEALTH GROUP INCORPORATED | 191,152 | 403,956 |
| GLAXO SMITHKLINE PLC ADR | 169,987 | 184,979 |
| SCOUT INTERNATIONAL FUND | 322,287 | 314,848 |
| BANK OF AMERICA CORP | 162,935 | 341,252 |
| BEST BUY CO INC | 174,100 | 295,040 |
| CITIGROUP INC | 209,472 | 389,267 |
| DOVER CORP | 138,368 | 182,455 |
| MERCK AND CO INC NEW | 375,379 | 527,579 |
| PNC FINANCIAL SERVICES GROUP INC | 157,701 | 198,243 |
| PINNACLE WEST CAP CORP | 132,546 | 183,276 |
| ROCKWELL AUTOMATION INC | 91,974 | 122,654 |
| SLM CORP | 60,006 | 92,831 |
| SUNTRUST BKS INC | 223,310 | 324,809 |
| WHIRLPOOL CORP | 87,079 | 258,449 |
| ASTRAZENECA PLC | 87,163 | 133,159 |
| CARNIVAL CORP | 182,044 | 263,413 |
| COVIDIEN PLC | 149,229 | 299,578 |
| EATON CORP PLC | 221,285 | 289,306 |
| ISHARES MSCI EMERGING MKTS ETF | 99,408 | 94,296 |
| APPLE INC | 142,409 | 264,470 |
| C M S ENERGY CORP | 159,891 | 198,735 |
| CA INC | 247,928 | 292,320 |
| COMERICA INC | 111,283 | 130,590 |
| LOWES CO INC | 146,645 | 265,568 |
| M T BANK CORP | 216,115 | 245,587 |
| MFA FINANCIAL INC | 165,704 | 158,977 |
| MORGAN STANLEY | 81,090 | 134,558 |
| POLARIS INDS INC | 179,350 | 301,421 |
| PROCTER & GAMBLE CO | 441,415 | 493,435 |
| REGIONS FINL CORP | 178,549 | 197,028 |
| SPECTRA ENERGY CORP | 198,472 | 247,421 |
| STAPLES INC | 241,386 | 343,936 |
| STARWOOD PROPERTY TRUST INC | 216,198 | 194,496 |
| STRYKER CORP | 98,227 | 134,420 |
| UNUM GROUP | 192,065 | 241,649 |
| LYONDELLBASELL INDURSTRIES CL A | 225,361 | 257,462 |
| LINCOLN NATL CORP IND | 120,662 | 205,939 |
| BOEING CO - BA | 240,129 | 243,063 |
| CVS HEALTH CORPORATION | 198,273 | 208,704 |
| CYPRESS SEMICONDUCTOR CORP | 159,865 | 167,761 |
| DELTA AIR LINES INC | 76,506 | 112,645 |
| DEVON ENERGY CORPORATION | 119,833 | 115,319 |
| EOG RES INC | 70,604 | 69,052 |
| HALLIBURTON CO | 159,159 | 98,246 |
| HARTFORD FINANCIAL SERVICES GRP INC | 278,283 | 338,856 |
| HEWLETT PACKARD CO | 332,965 | 450,258 |
| NAVIENT CORP | 107,502 | 196,889 |
| OMNICOM GROUP INC | 174,278 | 190,266 |
| PITNEY BOWES INC | 229,638 | 214,797 |
| RANGE RESOURCES CORP | 115,723 | 98,241 |
| SIX FLAGS ENTERTAINMENT | 179,037 | 224,725 |
| SYNOVUS FINANCIAL CORP | 145,239 | 160,671 |
| TIME WARNER CABLE INC | 167,802 | 187,490 |
| XILINX INC | 195,995 | 204,978 |
| ERICSSON LM TEL SP | 253,415 | 248,377 |
| GOLDCORP INC | 118,431 | 80,414 |
| ICICI BANK LTD | 114,509 | 132,386 |
| SIGNET JEWELERS LTD | 113,870 | 147,753 |
| TEVA PHARMACEUTICAL INDS | 274,623 | 316,650 |
| OUTFRONT MEDIA INC | 266,912 | 245,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WILLIAMS PARTNERS LP | FMV | 62,129 | 97,689 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 10,200 | 0 | 10,200 | |
| INSURANCE | 2,780 | 0 | 2,780 | |
| TELEPHONE | 1,153 | 0 | 1,153 | |
| OFFICE SUPPLIES | 934 | 0 | 934 | |
| DUES & SUBSCRIPTIONS | 725 | 0 | 725 | |
| NONDEDUCTIBLE EXP FROM K-1 | 407 | 0 | 0 | |
| MISCELLANEOUS | 267 | 0 | 267 | |
| NET ORDINARY LOSS FROM K-1 | 44,112 | 44,112 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 2,416 | 2,416 | 2,416 |
| UNREALIZED GAIN ON SPIN OFF | 128,559 | 128,559 | 128,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 138,938 | 125,044 | 13,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 25,827 | 0 | 0 | |
| FOREIGN TAXES | 4,922 | 4,922 | 0 |