| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 840 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEADQUARTERS BUILDING | 1997-12-31 | 75,000 | 67,188 | SL | 30.000000000000 | 2,500 | 0 | 2,500 | |
| BUILDING IMPROVEMENTS | 2002-07-01 | 5,962 | 1,753 | SL | 39.000000000000 | 153 | 0 | 153 | |
| OFFICE EQUIPMENT | 2002-07-01 | 2,653 | 2,653 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2003-07-01 | 7,864 | 2,112 | SL | 39.000000000000 | 202 | 0 | 202 | |
| FILE CABINET | 2003-05-16 | 324 | 324 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2005-06-17 | 21,000 | 4,596 | SL | 39.000000000000 | 538 | 0 | 538 | |
| LAND | 1997-12-31 | 889,585 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2001-07-01 | 3,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2002-07-01 | 4,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2003-07-01 | 4,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2004-07-01 | 4,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2005-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2006-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2007-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2008-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2009-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2010-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2011-07-01 | 5,500 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENDOWMENT | 1,149,856 | 1,166,278 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HEADQUARTERS BUILDING | 75,000 | 69,688 | 5,312 | |
| BUILDING IMPROVEMENTS | 5,962 | 1,906 | 4,056 | |
| OFFICE EQUIPMENT | 2,653 | 2,653 | 0 | |
| BUILDING IMPROVEMENTS | 7,864 | 2,314 | 5,550 | |
| FILE CABINET | 324 | 324 | 0 | |
| BUILDING IMPROVEMENTS | 21,000 | 5,134 | 15,866 | |
| LAND | 889,585 | 0 | 889,585 | |
| LAND IMPROVEMENTS | 3,500 | 0 | 3,500 | |
| LAND IMPROVEMENTS | 4,500 | 0 | 4,500 | |
| LAND IMPROVEMENTS | 4,500 | 0 | 4,500 | |
| LAND IMPROVEMENTS | 4,500 | 0 | 4,500 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,500 | 0 | 5,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN REAL ESTATE UNDER LIFE ESTATE | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 73 | 0 | 0 | 0 |
| BUILDING REPAIR | 473 | 0 | 0 | 0 |
| HEALTH INSURANCE | 6,407 | 0 | 0 | 0 |
| PROPERTY & LIABILITY INSURANCE | 3,152 | 0 | 0 | 0 |
| WORKER'S COMP INSURANCE | 919 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 133 | 0 | 0 | 0 |
| PAYROLL PROCESS FEES | 857 | 0 | 0 | 0 |
| POSTAGE | 427 | 0 | 0 | 0 |
| PROGRAM EXPENSE | 536 | 0 | 0 | 0 |
| TELEPHONE | 1,012 | 0 | 0 | 0 |
| PRINTING & REPRODUCTION | 2,130 | 0 | 0 | 0 |
| FIDUCIARY FEES | 7,247 | 7,247 | 0 | 0 |
| TRAVEL | 469 | 0 | 0 | 0 |
| UTILITIES | 1,650 | 0 | 0 | 0 |
| EXCISE TAX | 259 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 229 | 0 | 0 | 0 |
| TRAIL MAINTENANCE | 4,900 | 0 | 0 | 0 |
| PROFESSIONAL DEVELOPMENT | 95 | 0 | 0 | 0 |
| LICENSES & PERMITS | 160 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 0 | 844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 2,726 | 0 | 0 | 0 |