| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 660 | 330 | 330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR FD INTL | AT COST | 141,210 | 149,844 |
| HARBOR CAP APPR FD | AT COST | 145,021 | 204,140 |
| ISHARES HI YIELD CORP BD FD | AT COST | 28,558 | 27,776 |
| MFS VAL FD | AT COST | 150,325 | 202,972 |
| OPPENHEIMER DVLPING MKTS FD | AT COST | 150,480 | 146,942 |
| PRINCIPAL MIDCAP BLEND FD | AT COST | 37,531 | 47,244 |
| T ROWE PRICE NEW HORIZONS FD | AT COST | 78,114 | 93,952 |
| T ROWE PRICE RL EST FD | AT COST | 79,660 | 103,901 |
| TEMPLETON INTL BD FD | AT COST | 24,985 | 23,489 |
| VANGUARD INTERMED BD FD | AT COST | 55,073 | 54,195 |
| UBS ALERIAN MLP | AT COST | 55,042 | 58,870 |
| MAINSTAY MARKETFIELD FD | AT COST | 55,776 | 54,026 |
| BLACKROCK STRG OPP FD | AT COST | 37,000 | 36,530 |
| HOTCHKIS & WILEY HI YIELD | AT COST | 28,000 | 26,672 |
| SENTINEL GROUP | AT COST | 36,998 | 36,722 |
| TCW EMERGING MARKETS INC | AT COST | 71,965 | 68,691 |
| HARDING LOEVNER FRONTIER | AT COST | 61,000 | 55,031 |
| ISHARES S&P 500 | AT COST | 124,956 | 183,080 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 67,341 | 60,840 |
| WISDOMTREE DIEEFA H/Y EQ FD | AT COST | 28,582 | 27,076 |
| AVENUE FDS | AT COST | 38,000 | 36,574 |
| LITMAN GREGORY ALT STRAT | AT COST | 38,000 | 37,347 |
| WILLIAM BLAIR FDS | AT COST | 60,674 | 59,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,401 | 496 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 9,805 | 9,805 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 20 | 0 | 20 | |
| INSURANCE PREMIUMS PAID | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 228 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 460 | 460 | 0 | |
| FOREIGN TAXES PAID - NQDI | 195 | 195 | 0 |