| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-12-01 | 235,458 | 78,984 | SL | 39.000000000000 | 6,037 | 0 | 6,037 | |
| 601 FORD TRACTOR | 1997-12-30 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FORD MOWER | 1997-12-30 | 925 | 925 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PICK UP TRUCK | 1999-06-30 | 5,500 | 5,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROAD WORK | 1998-06-30 | 66,563 | 66,563 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TREES | 1998-06-30 | 11,922 | 11,922 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EXCAVATING | 1999-06-30 | 6,690 | 6,467 | SL | 15.000000000000 | 223 | 0 | 223 | |
| LANDSCAPING | 1999-06-30 | 24,078 | 23,273 | SL | 15.000000000000 | 805 | 0 | 805 | |
| TREES/SHRUBS | 1999-06-30 | 8,561 | 8,279 | SL | 15.000000000000 | 282 | 0 | 282 | |
| PRAIRIE GRASS/SEED | 1999-06-30 | 2,055 | 1,987 | SL | 15.000000000000 | 68 | 0 | 68 | |
| LAKE/DAM | 1999-06-30 | 2,850 | 2,755 | SL | 15.000000000000 | 95 | 0 | 95 | |
| TREES/SHRUBS | 2000-07-01 | 10,515 | 9,464 | SL | 15.000000000000 | 701 | 0 | 701 | |
| BENCHES | 2000-04-01 | 656 | 649 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIELD EQUIPMENT | 2000-04-01 | 2,830 | 2,830 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FENCE | 2000-05-01 | 1,078 | 1,078 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE GATOR | 2001-02-19 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES | 2001-10-22 | 513 | 513 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2001-08-01 | 288,454 | 238,773 | SL | 15.000000000000 | 19,230 | 0 | 19,230 | |
| TRACTOR AND LOADER | 2001-04-26 | 20,000 | 20,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TREES/SHRUBS | 2001-06-30 | 6,083 | 5,075 | SL | 15.000000000000 | 406 | 0 | 406 | |
| ROAD/BRIDGE | 2001-06-30 | 489 | 489 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-06-30 | 529 | 529 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-06-30 | 849 | 849 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-06-01 | 48,639 | 37,565 | SL | 15.000000000000 | 3,243 | 0 | 3,243 | |
| SIGNS | 2002-06-01 | 463 | 463 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2002-06-01 | 12,439 | 9,603 | SL | 15.000000000000 | 829 | 0 | 829 | |
| LANDSCAPING | 2003-06-01 | 7,625 | 5,377 | SL | 15.000000000000 | 508 | 0 | 508 | |
| BRIDGE REPAIR | 2003-04-15 | 40,012 | 40,012 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MISCELLEOUS | 2004-07-01 | 34,739 | 22,002 | SL | 15.000000000000 | 2,316 | 0 | 2,316 | |
| CONSTRUCTION | 2005-10-01 | 328,828 | 180,856 | SL | 15.000000000000 | 21,922 | 0 | 21,922 | |
| LAND | 1997-12-15 | 150,600 | L | 0 | 0 | 0 | |||
| LAND | 1999-07-01 | 79,700 | L | 0 | 0 | 0 | |||
| DOORS/MISC - LARSON CONST | 2006-08-31 | 7,059 | 7,056 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIP-MIDWEST OFFICE | 2007-10-16 | 1,652 | 1,455 | SL | 7.000000000000 | 197 | 0 | 197 | |
| WEEDEATER | 2008-10-06 | 1,060 | 793 | SL | 7.000000000000 | 151 | 0 | 151 | |
| TRUCK | 2008-12-29 | 14,009 | 14,009 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2011-10-01 | 604,787 | 34,891 | SL | 39.000000000000 | 15,507 | 0 | 15,507 | |
| COMPUTERS | 2011-10-01 | 6,134 | 2,761 | SL | 5.000000000000 | 1,227 | 0 | 1,227 | |
| FURNITURE | 2011-10-01 | 14,012 | 4,504 | SL | 7.000000000000 | 2,002 | 0 | 2,002 | |
| AV EQUIPMENT | 2011-10-01 | 5,470 | 1,757 | SL | 7.000000000000 | 781 | 0 | 781 | |
| MOWER | 2012-03-22 | 21,750 | 5,437 | SL | 7.000000000000 | 3,107 | 0 | 3,107 | |
| LANDSCAPING EQUIPMENT | 2012-02-15 | 20,900 | 5,723 | SL | 7.000000000000 | 2,986 | 0 | 2,986 | |
| BUILDING IMPROVEMENTS | 2012-07-01 | 23,917 | 920 | SL | 39.000000000000 | 613 | 0 | 613 | |
| BUILDING IMPROVEMENTS | 2013-07-01 | 20,111 | 258 | SL | 39.000000000000 | 516 | 0 | 516 | |
| COMPUTER SYSTEM | 2014-08-19 | 13,559 | SL | 5.000000000000 | 904 | 0 | 904 | ||
| SIGNS/FABRIC STRUCTURES | 2014-10-02 | 6,970 | SL | 7.000000000000 | 249 | 0 | 249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BESSAMER TRUST-FIXED INC | AT COST | 39,018 | 38,892 |
| BESSAMER TRUST-LARGE CAP FUND | AT COST | 258,304 | 408,053 |
| BESSAMER TRUST-MULTI CAP FUND | AT COST | 90,078 | 95,722 |
| SEQUOIA FUND | AT COST | 133,934 | 230,488 |
| LONGLEAF PARTNERS | AT COST | 330,867 | 273,544 |
| GLOBAL OPP | AT COST | 66,908 | 68,599 |
| REAL RETURN/COMMODITIES | AT COST | 20,249 | 16,203 |
| WELLS FARGO STOCK | AT COST | 1,000 | 119,178 |
| DM COMMUNITY FOUNDATION | AT COST | 471,797 | 475,106 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 235,458 | 85,021 | 150,437 | 150,437 |
| 601 FORD TRACTOR | 4,500 | 4,500 | 0 | 0 |
| FORD MOWER | 925 | 925 | 0 | 0 |
| PICK UP TRUCK | 5,500 | 5,500 | 0 | 0 |
| ROAD WORK | 66,563 | 66,563 | 0 | 0 |
| TREES | 11,922 | 11,922 | 0 | 0 |
| EXCAVATING | 6,690 | 6,690 | 0 | 0 |
| LANDSCAPING | 24,078 | 24,078 | 0 | 0 |
| TREES/SHRUBS | 8,561 | 8,561 | 0 | 0 |
| PRAIRIE GRASS/SEED | 2,055 | 2,055 | 0 | 0 |
| LAKE/DAM | 2,850 | 2,850 | 0 | 0 |
| TREES/SHRUBS | 10,515 | 10,165 | 350 | 350 |
| BENCHES | 656 | 649 | 7 | 7 |
| FIELD EQUIPMENT | 2,830 | 2,830 | 0 | 0 |
| FENCE | 1,078 | 1,078 | 0 | 0 |
| JOHN DEERE GATOR | 7,500 | 7,500 | 0 | 0 |
| BENCHES | 513 | 513 | 0 | 0 |
| LAND IMPROVEMENTS | 288,454 | 258,003 | 30,451 | 30,451 |
| TRACTOR AND LOADER | 20,000 | 20,000 | 0 | 0 |
| TREES/SHRUBS | 6,083 | 5,481 | 602 | 602 |
| ROAD/BRIDGE | 489 | 489 | 0 | 0 |
| OFFICE EQUIPMENT | 529 | 529 | 0 | 0 |
| FURNITURE | 849 | 849 | 0 | 0 |
| LAND IMPROVEMENTS | 48,639 | 40,808 | 7,831 | 7,831 |
| SIGNS | 463 | 463 | 0 | 0 |
| LANDSCAPING | 12,439 | 10,432 | 2,007 | 2,007 |
| LANDSCAPING | 7,625 | 5,885 | 1,740 | 1,740 |
| BRIDGE REPAIR | 40,012 | 40,012 | 0 | 0 |
| MISCELLEOUS | 34,739 | 24,318 | 10,421 | 10,421 |
| CONSTRUCTION | 328,828 | 202,778 | 126,050 | 126,050 |
| LAND | 150,600 | 0 | 150,600 | 150,600 |
| LAND | 79,700 | 0 | 79,700 | 79,700 |
| DOORS/MISC - LARSON CONST | 7,059 | 7,056 | 3 | 3 |
| OFFICE EQUIP-MIDWEST OFFICE | 1,652 | 1,652 | 0 | 0 |
| WEEDEATER | 1,060 | 944 | 116 | 116 |
| TRUCK | 14,009 | 14,009 | 0 | 0 |
| BUILDING | 604,787 | 50,398 | 554,389 | 554,389 |
| COMPUTERS | 6,134 | 3,988 | 2,146 | 2,146 |
| FURNITURE | 14,012 | 6,506 | 7,506 | 7,506 |
| AV EQUIPMENT | 5,470 | 2,538 | 2,932 | 2,932 |
| MOWER | 21,750 | 8,544 | 13,206 | 13,206 |
| LANDSCAPING EQUIPMENT | 20,900 | 8,709 | 12,191 | 12,191 |
| BUILDING IMPROVEMENTS | 23,917 | 1,533 | 22,384 | 22,384 |
| BUILDING IMPROVEMENTS | 20,111 | 774 | 19,337 | 19,337 |
| COMPUTER SYSTEM | 13,559 | 904 | 12,655 | 12,655 |
| SIGNS/FABRIC STRUCTURES | 6,970 | 249 | 6,721 | 6,721 |
| Item No. | 1 |
|---|---|
| Lender's Name | JC BRENTON |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 24738 |
| Balance Due | |
| Date of Note | 1998-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTINGS & MISCELLANEOUS | 7,855 | 7,855 | |
| DEPOSITS -- XENIA RURAL WATER | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 526 | 0 | 0 | 526 |
| ADVERTISING | 697 | 0 | 0 | 697 |
| EDUCATIONAL PROGRAMS | 2,551 | 0 | 0 | 2,551 |
| OFFICE EXPENSE | 9,148 | 0 | 0 | 9,148 |
| INSURANCE | 9,918 | 0 | 0 | 9,918 |
| INVESTMENT SERVICE | 2,882 | 2,882 | 0 | 0 |
| FIELD SUPPLIES | 4,887 | 0 | 0 | 4,887 |
| UTILITIES & PHONE | 6,184 | 0 | 0 | 6,148 |
| REPAIRS | 3,872 | 0 | 0 | 3,872 |
| MISCELLANEOUS | 2,133 | 0 | 0 | 2,133 |
| LANDSCAPING | 14,266 | 0 | 0 | 14,266 |
| CHEMICALS | 1,480 | 0 | 0 | 1,480 |
| GASOLINE | 4,040 | 0 | 0 | 4,040 |
| CONTRACT LABOR | 4,183 | 0 | 0 | 4,183 |
| MEMBERSHIP EXPENSE | 3,578 | 0 | 0 | 3,578 |
| LIBRARY | 206 | 0 | 0 | 206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 10,018 | 10,018 | |
| FEDERAL TAX REFUND | 340 | 340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 2,954 | 2,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 5,024 | 0 | 0 | 5,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,705 | 0 | 0 | 8,705 |
| PROPERTY TAXES | 460 | 0 | 0 | 460 |
| FOREIGN TAXES | 398 | 398 | 0 | 0 |
| 2013 TAX DUE WITH RETURN | 92 | 0 | 0 | 92 |