| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,000 | 0 | 0 | 14,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2003-12-31 | 20,412 | 20,412 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2006-07-26 | 1,356 | 1,281 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2008-11-24 | 446 | 397 | 200DB | 7.000000000000 | 14 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-09 | 600 | 569 | 200DB | 5.000000000000 | 12 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-22 | 230 | 218 | 200DB | 5.000000000000 | 5 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-22 | 330 | 313 | 200DB | 5.000000000000 | 7 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2013-04-01 | 1,848 | 31 | SL | 15.000000000000 | 123 | 0 | 0 | |
| OFFICE EQUIPMENT | 2013-04-01 | 945 | 95 | 200DB | 5.000000000000 | 340 | 0 | 0 | |
| OFFICE EQUIPMENT | 2013-06-12 | 1,802 | 60 | 200DB | 5.000000000000 | 697 | 0 | 0 | |
| WEBSITE | 2014-01-20 | 3,500 | SL | 3.000000000000 | 486 | 0 | 0 | ||
| WEBSITE | 2014-04-08 | 3,200 | SL | 3.000000000000 | 267 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PORTFOLIO INVESTMENT | AT COST | 224,149 | 275,093 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 20,412 | 20,412 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,356 | 1,281 | 75 | 75 |
| FURNITURE & EQUIPMENT | 446 | 411 | 35 | 35 |
| OFFICE EQUIPMENT | 600 | 581 | 19 | 19 |
| OFFICE EQUIPMENT | 230 | 223 | 7 | 7 |
| OFFICE EQUIPMENT | 330 | 320 | 10 | 10 |
| LEASEHOLD IMPROVEMENTS | 1,848 | 154 | 1,694 | 1,694 |
| OFFICE EQUIPMENT | 945 | 435 | 510 | 510 |
| OFFICE EQUIPMENT | 1,802 | 757 | 1,045 | 1,045 |
| WEBSITE | 3,500 | 486 | 3,014 | 3,014 |
| WEBSITE | 3,200 | 267 | 2,933 | 2,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 12,219 | 0 | 0 | 12,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,301 | 7,301 | 7,301 |
| OTHER ASSETS | 65 | 65 | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,504 | 0 | 0 | 1,504 |
| BANK CHARGES | 560 | 0 | 0 | 560 |
| BOOKS & VIDEO RECORDINGS | 3,617 | 0 | 0 | 3,617 |
| DEVELOPMENT | 7,250 | 0 | 0 | 7,250 |
| INSURANCE | 3,954 | 0 | 0 | 3,954 |
| DUES & SUBSCRIPTION | 556 | 0 | 0 | 556 |
| OFFICE EXPENSE | 8,479 | 0 | 0 | 8,479 |
| PETTY CASH | 682 | 0 | 0 | 682 |
| SHIPPING & POSTAGE | 4,012 | 0 | 0 | 4,012 |
| TELEPHONE | 3,601 | 0 | 0 | 3,601 |
| SPONSORED EVENTS AND OTHER PROJECTS | 5,858 | 0 | 0 | 2,925 |
| COMPUTER EXPENSE | 87 | 0 | 0 | 87 |
| INVESTMENT EXPENSE | 2,909 | 2,909 | 0 | 0 |
| MISCELLANEOUS | 73 | 0 | 0 | 73 |
| WEBSITE | 230 | 0 | 0 | 230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 170,209 | 170,209 | 170,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 28,546 | 0 | 0 | 28,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 4,200 | 0 | 0 | 4,200 |
| PAYROLL TAXES | 7,876 | 0 | 0 | 7,876 |