| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 875 | 875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $25,000 GOLDMAN SACHS GROUP INC 5.125% DUE 1/15/2015 | 24,850 | 25,032 |
| FEDERATED ULT BOND | 19,103 | 19,023 |
| MPS EMERGING MARKETS DEBT I | 11,442 | 11,004 |
| TEMPLETON GLOBAL BOND | 18,913 | 17,969 |
| DEUTSCHE FLOATING RATE FUND INSTL | 19,320 | 18,495 |
| FEDERATED TOTAL RETURN BOND INSTL | 102,390 | 102,822 |
| NORTHERN HIGH YIELD FIXED INCOME | 38,013 | 36,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 GROWTH INDEX FUND | 37,111 | 60,710 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX FUND | 14,388 | 30,976 |
| ISHARES S&P SMALLCAP 600 GROWTH | 7,309 | 20,806 |
| ISHARES MSCI EAFE SMALL CAP | 9,955 | 12,892 |
| ISHARES MSCI EAFE GROWTH INDEX FUND | 19,781 | 28,759 |
| POWERSHARES DYN L/C VALUE | 35,270 | 56,098 |
| WISDOMTREE MIDCAP DIVIDEND FUND | 13,664 | 30,900 |
| WISDOMTREE SMALLCAP DIVIDEND FUND | 7,982 | 20,354 |
| ISHARES CORE TOTAL US BOND MARKET ETF | 73,036 | 73,230 |
| SPDR S&P DIVIDEND | 30,569 | 45,468 |
| WISDOMTREE DEFA FUND | 20,654 | 23,456 |
| ISHARES CORE S&P 500 ETF | 60,350 | 89,161 |
| WISDOMTREE LC DIV | 27,412 | 46,647 |
| MERGER FUND | 15,001 | 14,646 |
| WISDOMTREE EUR HEDGE FUND | 11,479 | 13,849 |
| SPDR BARCLAYS CAPITAL SHORT TERM CORP BD | 45,835 | 45,648 |
| VANGUARD INTERMEDIATE TERM CORP BD IDX ETF | 19,167 | 19,028 |
| GOLDMAN SACHS STRATEGIC INCOME INSTL | 19,403 | 18,831 |
| INVESCO DEVELOPING MARKETS Y | 9,131 | 8,183 |
| DEUTSCHE GLOBAL INFRASTRUCTURE FUND INST | 8,615 | 9,288 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT - METRO CENTER | 47,348 | 47,348 | 0 | |
| FURNITURE & FIXTURES - METRO CENTER | 55,499 | 53,791 | 1,708 | 1,708 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 | 0 | 15 | |
| OTHER EXPENSES | 58 | 0 | 62 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 58 | 0 | 58 | |
| FOREIGN TAX PAID ON INVESTMENTS | 192 | 192 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENTS AND PRIOR YEAR BALANCE DUE | 150 | 0 | 0 |