| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 0 | 0 | 2,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2007-06-01 | 278,577 | 66,266 | SL | 27.500000000000 | 10,130 | 0 | 10,130 | |
| BUILDING | 2007-06-01 | 409,915 | 97,509 | SL | 27.500000000000 | 14,906 | 0 | 14,906 | |
| LAND | 2007-06-01 | 163,608 | L | 0 | 0 | 0 | |||
| LAND | 2007-06-01 | 240,743 | L | 0 | 0 | 0 | |||
| BUILDING | 2007-06-01 | 376,505 | 89,561 | SL | 27.500000000000 | 13,691 | 0 | 13,691 | |
| WASHER & INSTALLATION | 2007-11-21 | 754 | 754 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2008-06-19 | 637 | 637 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE | 2010-11-08 | 1,541 | 975 | SL | 5.000000000000 | 308 | 0 | 308 | |
| LAND | 2007-06-01 | 139,255 | L | 0 | 0 | 0 | |||
| DRYER | 2011-09-15 | 640 | 299 | SL | 5.000000000000 | 128 | 0 | 128 | |
| BUILDING | 2008-09-05 | 359,629 | 69,200 | SL | 27.500000000000 | 13,077 | 0 | 13,077 | |
| LAND | 2008-09-05 | 174,240 | L | 0 | 0 | 0 | |||
| BUILDING | 2007-06-01 | 362,671 | 86,271 | SL | 27.500000000000 | 13,188 | 0 | 13,188 | |
| WASHING MACHINE | 2009-01-12 | 596 | 536 | SL | 5.000000000000 | 60 | 0 | 60 | |
| DRYER | 2010-03-03 | 744 | 571 | SL | 5.000000000000 | 149 | 0 | 149 | |
| ELECTRIC RANGE | 2010-11-08 | 744 | 472 | SL | 5.000000000000 | 149 | 0 | 149 | |
| LAND | 2007-06-01 | 148,133 | 0 % | 0 | 0 | 0 | |||
| FRIDGE | 2011-11-03 | 1,492 | 646 | SL | 5.000000000000 | 298 | 0 | 298 | |
| BUILDING | 2007-06-01 | 343,524 | 81,717 | SL | 27.500000000000 | 12,492 | 0 | 12,492 | |
| WASHER | 2010-03-03 | 788 | 605 | SL | 5.000000000000 | 158 | 0 | 158 | |
| LAND | 2007-06-01 | 147,225 | L | 0 | 0 | 0 | |||
| RANGE OVEN | 2012-03-22 | 615 | 215 | SL | 5.000000000000 | 123 | 0 | 123 | |
| FRIDGE | 2012-07-26 | 1,554 | 441 | SL | 5.000000000000 | 311 | 0 | 311 | |
| RANGE OVEN | 2012-10-15 | 675 | 169 | SL | 5.000000000000 | 135 | 0 | 135 | |
| FENCE | 2012-03-22 | 4,648 | 542 | SL | 15.000000000000 | 310 | 0 | 310 | |
| HVAC | 2013-08-21 | 6,641 | 80 | SL | 27.500000000000 | 241 | 0 | 241 | |
| GARBAGE DISPOSAL | 2013-05-09 | 362 | 48 | SL | 5.000000000000 | 72 | 0 | 72 | |
| STOVE HOOD | 2013-03-21 | 439 | 66 | SL | 5.000000000000 | 88 | 0 | 88 | |
| GAS FIREPLACE | 2014-12-17 | 1,789 | SL | 27.500000000000 | 0 | 0 | 0 | ||
| TOILETS | 2014-12-17 | 1,392 | SL | 27.500000000000 | 0 | 0 | 0 | ||
| HEAT PUMP | 2014-10-20 | 4,785 | SL | 27.500000000000 | 29 | 29 | 29 | ||
| GARAGE DOOR | 2014-10-20 | 1,669 | SL | 27.500000000000 | 10 | 10 | 10 | ||
| DOOR REPLACEMENT | 2014-07-10 | 1,092 | SL | 27.500000000000 | 20 | 20 | 20 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - FIXED INCOME FUNDS | 69,240 | 64,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - COMMON STOCK | 19,928 | 42,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - EQUITY FUNDS | AT COST | 238,895 | 216,668 |
| US BANK - BALANCED FUNDS | AT COST | 0 | 0 |
| COMMODITIES | AT COST | 4,402 | 4,670 |
| REAL ESTATE | AT COST | 51,655 | 55,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 50 | 25 | 0 | 25 |
| PO BOX | 53 | 26 | 0 | 27 |
| POSTAGE & SHIPPING | 29 | 14 | 0 | 15 |
| INSURANCE | 1,156 | 0 | 1,156 | 0 |
| REPAIRS & MAINTENANCE | 914 | 0 | 914 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 1,156 | 0 | 1,156 | 0 |
| UTILITIES | 397 | 0 | 397 | 0 |
| REPAIRS & MAINTENANCE | 31,055 | 0 | 31,055 | 0 |
| INSURANCE | 1,156 | 0 | 1,156 | 0 |
| UTILITIES | 212 | 0 | 212 | 0 |
| HOA FEES | 900 | 0 | 900 | 0 |
| REPAIRS & MAINTENANCE | 5,185 | 0 | 5,185 | 0 |
| UTILITIES | 200 | 0 | 200 | 0 |
| INSURANCE | 1,156 | 0 | 1,156 | 0 |
| HOA FEES | 240 | 0 | 240 | 0 |
| REPAIRS & MAINTENANCE | 2,318 | 0 | 2,318 | 0 |
| UTILITIES | 139 | 0 | 139 | 0 |
| INSURANCE | 1,156 | 0 | 1,156 | 0 |
| HOA FEES | 240 | 0 | 240 | 0 |
| REPAIRS & MAINTENANCE | 8,719 | 0 | 8,719 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 1,156 | 0 | 1,156 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,000 | 2,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,044 | 3,044 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 84 | 0 | 0 | 84 |
| FOREIGN TAXES | 117 | 117 | 0 | 0 |
| PROPERTY TAXES | 3,487 | 0 | 3,487 | 0 |
| PROPERTY TAXES | 3,828 | 0 | 3,828 | 0 |
| PROPERTY TAXES | 4,099 | 0 | 4,099 | 0 |
| PROPERTY TAXES | 4,577 | 0 | 4,577 | 0 |
| PROPERTY TAXES | 3,955 | 0 | 3,955 | 0 |
| PROPERTY TAXES | 3,722 | 0 | 3,722 | 0 |