| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,432 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2003-01-01 | 2,981 | 2,981 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER-LATITUDE D600/ DELL | 2003-04-30 | 2,880 | 2,880 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TWO DELL COMPUTERS | 2003-05-22 | 1,567 | 1,567 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2003-08-21 | 2,383 | 2,383 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2003-10-08 | 2,685 | 2,685 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM/ EXCEL COMM | 2003-10-08 | 3,800 | 3,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER DELL DIMENSION 2400 | 2003-11-23 | 854 | 854 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2003-11-23 | 2,163 | 2,163 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2003-11-23 | 2,079 | 2,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| USED OFFICE FURNITURE FROM BERGER BROS | 2003-10-23 | 3,125 | 3,125 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LINUX SOFTWARE | 2004-03-23 | 515 | 515 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER HP LAPTOP ZD7000 | 2004-06-01 | 2,460 | 2,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER DELL 256MB LATITUDE | 2005-12-04 | 2,530 | 2,530 | SL | 5.000000000000 | 0 | 0 | 0 | |
| QUARK DESKTOP PUBLISHING SOFTWARE | 2006-03-20 | 759 | 759 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2006-03-24 | 2,853 | 2,853 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2006-03-24 | 2,853 | 2,853 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IBM 206 SERVER | 2006-05-04 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL SERVER/ POWER VAULT/ MONITOR | 2006-07-12 | 5,874 | 5,874 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP/ MONITOR | 2006-07-27 | 1,751 | 1,751 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ASAP SOFTWARE FOR SERVER | 2006-08-08 | 1,485 | 1,485 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER DALL LATITUDE D620 | 2006-11-02 | 1,534 | 1,534 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE BERGER BROS | 2007-05-22 | 1,908 | 1,908 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE BERGER BROS | 2007-06-05 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D520 | 2007-06-17 | 1,542 | 1,542 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER DELL LATITUDE D520 | 2007-06-17 | 1,542 | 1,542 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER VOSTRO DELL 1400 | 2007-11-05 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D830 | 2007-11-06 | 1,479 | 1,479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D830 | 2007-11-06 | 1,479 | 1,479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 2007-11-28 | 4,276 | 4,276 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 2007-11-28 | 4,276 | 4,276 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL TAPE AND UPS UNITS | 2007-11-28 | 1,628 | 1,628 | SL | 3.000000000000 | 0 | 0 | 0 | |
| OFFICE PROFESSIONAL 2007 SOFTWARE | 2008-04-14 | 1,312 | 1,312 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SVGA DLP PROJECTOR | 2009-12-08 | 436 | 312 | SL | 5.000000000000 | 0 | 0 | 87 | |
| MITSUBISHI MULTI-MEDIA PROJECTOR | 2011-06-09 | 900 | 375 | SL | 5.000000000000 | 0 | 0 | 180 | |
| DESKTOP HARD DRIVE | 2010-10-06 | 125 | 69 | SL | 5.000000000000 | 0 | 0 | 25 | |
| COMPUTERS | 2011-11-01 | 2,450 | 817 | SL | 5.000000000000 | 0 | 0 | 490 | |
| COMPUTER | 2011-11-26 | 1,200 | 380 | SL | 5.000000000000 | 0 | 0 | 240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARTER SCHOOL DEVELOPMENT CORPORATION | AT COST | 1,000,000 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,981 | 2,981 | 0 | |
| COMPUTER-LATITUDE D600/ DELL | 2,880 | 2,880 | 0 | |
| TWO DELL COMPUTERS | 1,567 | 1,567 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2,383 | 2,383 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2,685 | 2,685 | 0 | |
| PHONE SYSTEM/ EXCEL COMM | 3,800 | 3,800 | 0 | |
| COMPUTER DELL DIMENSION 2400 | 854 | 854 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2,163 | 2,163 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2,079 | 2,079 | 0 | |
| USED OFFICE FURNITURE FROM BERGER BROS | 3,125 | 3,125 | 0 | |
| LINUX SOFTWARE | 515 | 515 | 0 | |
| COMPUTER HP LAPTOP ZD7000 | 2,460 | 2,460 | 0 | |
| COMPUTER DELL 256MB LATITUDE | 2,530 | 2,530 | 0 | |
| QUARK DESKTOP PUBLISHING SOFTWARE | 759 | 759 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2,853 | 2,853 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2,853 | 2,853 | 0 | |
| IBM 206 SERVER | 2,925 | 2,925 | 0 | |
| DELL SERVER/ POWER VAULT/ MONITOR | 5,874 | 5,874 | 0 | |
| DELL LAPTOP/ MONITOR | 1,751 | 1,751 | 0 | |
| ASAP SOFTWARE FOR SERVER | 1,485 | 1,485 | 0 | |
| COMPUTER DALL LATITUDE D620 | 1,534 | 1,534 | 0 | |
| OFFICE FURNITURE BERGER BROS | 1,908 | 1,908 | 0 | |
| OFFICE FURNITURE BERGER BROS | 550 | 550 | 0 | |
| COMPUTER LATITUDE DELL D520 | 1,542 | 1,542 | 0 | |
| COMPUTER DELL LATITUDE D520 | 1,542 | 1,542 | 0 | |
| COMPUTER VOSTRO DELL 1400 | 599 | 599 | 0 | |
| COMPUTER LATITUDE DELL D830 | 1,479 | 1,479 | 0 | |
| COMPUTER LATITUDE DELL D830 | 1,479 | 1,479 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 4,276 | 4,276 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 4,276 | 4,276 | 0 | |
| DELL TAPE AND UPS UNITS | 1,628 | 1,628 | 0 | |
| OFFICE PROFESSIONAL 2007 SOFTWARE | 1,312 | 1,312 | 0 | |
| SVGA DLP PROJECTOR | 436 | 312 | 124 | |
| MITSUBISHI MULTI-MEDIA PROJECTOR | 900 | 375 | 525 | |
| DESKTOP HARD DRIVE | 125 | 69 | 56 | |
| COMPUTERS | 2,450 | 817 | 1,633 | |
| COMPUTER | 1,200 | 380 | 820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,333 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | 2,725,000 | 2,188,550 | 2,188,550 |
| RESERVE FUND | 5,000 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DATA AND TELECOM | 33,789 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 11,728 | 0 | 0 | 0 |
| MISCELLANEOUS | 61,818 | 0 | 0 | 0 |
| P/R AND MARKETING | 165,109 | 0 | 0 | 0 |
| INSURANCE | 25,670 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 29,624 | 0 | 0 | 0 |
| OTHER PROGRAM EXPENSES | 920 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOAN GUARANTY FEES | 11,621 | 11,621 | |
| SERVICE FEES | 1,025,558 | 1,025,558 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPONSOR LOANS PAYABLE | 2,725,000 | 2,188,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES-INTERNAL | 443,542 | 0 | 0 | 0 |
| CONSULTING FEES-EXTERNAL | 578,914 | 0 | 0 | 0 |
| ACADEMIC SERVICE CONTRACT | 153,300 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 70,844 | 0 | 0 | 0 |