| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,216 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INDOOR EQUIPMENT | 2013-12-31 | 1,574 | 56 | 200DB | 7.0000 | 434 | |||
| INDOOR EQUIPMENT | 2014-12-31 | 18,767 | 200DB | 7.0000 | 670 | ||||
| OUTDOOR EQUIPMENT | 2014-12-31 | 32,586 | 200DB | 7.0000 | 1,164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 52,927 | 2,324 | 50,603 | 54,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | VIKING SAVINGS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 17721 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GIFTS | 590 | |||
| CLASSROOM SUPPLIES | 6,212 | |||
| FUNDRAISERS | 1,322 | |||
| INSURANCE | 4,950 | |||
| MARKETING | 700 | |||
| MISCELLANEOUS | 1,151 | |||
| OFFICE SUPPLIES | 1,415 | |||
| SCHOLASTIC | 11 | |||
| SPECIAL EVENTS | 386 | |||
| TUITION AND WITHDRAWAL FEES | 245 | |||
| UTILITIES | 574 | |||
| ADDITIONAL PROGRAMS | 144 | |||
| REFUNDS | 1,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 1,168 | 2,948 |
| MISCELLANEOUS | 664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 700 |