| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael W. Johnson, CPA, P.C. | 2,750 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Consolidated Edison, 5.375%-due 12/15/15 | 50,297 | 52,193 |
| Allergan, Inc. 5.75% due 4/1/16 | 14,911 | 15,870 |
| Consolidated Edison Co, 5.5% due 9/15/16 | 50,898 | 53,758 |
| McCormick & Co. Note, 5.2%, due 12/15/15 | 40,481 | 41,728 |
| Natl. Rural Util. Coop 5.45% due 4/10/17 | 25,575 | 27,312 |
| Ford Motor Credit, 4.25%, due 2/3/17 | 26,714 | 26,252 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil Corp. | 7,703 | 11,556 |
| General Electric Co. | 16,945 | 27,797 |
| Microsoft Corp. | 11,754 | 22,064 |
| Procter & Gamble Co. | 2,471 | 6,832 |
| SPDR Sector - Materials | 14,756 | 21,861 |
| Wells Fargo & Co. | 8,711 | 21,928 |
| Total FINA SA ADR | 10,127 | 8,960 |
| Abbott Labs | ||
| Becton Dickinson & Co. | 9,275 | 17,395 |
| Glaxo Smithkline Spons. PLC ADR | 12,308 | 13,891 |
| International Business Machines Corp. | 21,917 | 24,066 |
| McDonalds Corp. | ||
| Microchip Technology, Inc. | 18,414 | 34,960 |
| Oracle Corp. | 9,785 | 19,112 |
| Prudential Financial, Inc. | 9,135 | 18,092 |
| Sonoco Products Co. | ||
| U.S. Bancorp | 8,366 | 19,104 |
| V F Corp. | 8,805 | 29,960 |
| Pepsico, Inc. | 4,048 | 7,092 |
| Baker Hughes, Inc. | ||
| Chevron Texaco Corp. | 6,303 | 11,218 |
| Kellogg Company | ||
| Walmart Stores, Inc. | 6,710 | 10,735 |
| AT&T, Inc. | 18,615 | 21,834 |
| Gallagher Arthur J & Co. | 10,192 | 18,832 |
| Merck & Co., Inc. | 9,410 | 15,617 |
| Ameriprise Financial, Inc. | 10,506 | 26,450 |
| Intel Corp. | 10,405 | 18,145 |
| Marathon Petroleum Corp. | 7,602 | 20,308 |
| Philip Morris International, Inc. | 11,164 | 12,218 |
| Waste Management, Inc. | 6,311 | 10,264 |
| Ingersoll-Rand PLC | 20,190 | 28,525 |
| Bank Montreal Que | 16,947 | 21,219 |
| Walt Disney Co. | 20,379 | 38,147 |
| Accenture PLC Ireland | 13,895 | 17,862 |
| Mondelez International, Inc. | 9,023 | 12,350 |
| Unitedhealth Group, Inc. | 14,569 | 25,273 |
| CVS Health Corp. | 21,474 | 33,708 |
| Emerson Electric Company | 20,047 | 26,235 |
| Mattel, Inc. | 20,766 | 16,246 |
| Morgan Stanley Company | ||
| Ryder Systems, Inc. | 15,200 | 23,213 |
| State Street Corp. | 17,193 | 19,625 |
| Allegion Pub Ltd Co. | ||
| Johnson & Johnson | 27,051 | 27,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Intl. Equity Index Funds Global | AT COST | 38,009 | 40,140 |
| Vanguard Index Funds REIT ETF | AT COST | 64,926 | 105,300 |
| Ishares MSCI EAFE Index | AT COST | 83,254 | 91,260 |
| Vanguard Index Funds Mid Cap ETF | AT COST | 33,719 | 74,136 |
| Vanguard Index Funds Small Cap ETF | AT COST | 36,019 | 69,996 |
| Wisdomtree Trust Defa Fund | AT COST | 298,603 | 329,774 |
| CRB Global Commodity Equity Index Fund | AT COST | 73,236 | 62,888 |
| DNP Select Income Fund | AT COST | 23,809 | 25,545 |
| Alerian MLP ETF | AT COST | 41,972 | 52,735 |
| Vanguard Intl Equity Index Funds Total | AT COST | 121,626 | 130,761 |
| Vanguard Ftse Emerging Markets ETF | AT COST | 82,000 | 80,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxable M/M Fund int. received after Y/E | 1 | 1 | 1 |
| Proceeds due from securities sales | 86,213 | 86,213 | |
| Mutual fund dividends received after Y/E | 157 | 157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal excise tax refund | 680 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 1,867 | 1,867 | ||
| Excise taxes- 2014 estimate payments | 480 |