| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,330 | 1,665 | 1,665 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PROTECTIVE LIFE REFI | 2007-11-27 | 195,915 | 79,455 | 15.0000 | 13,061 | 92,516 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2006-05-21 | 1,216,800 | |||||||
| MAIN HOUSE | 2006-05-21 | 1,390,864 | 269,866 | S/L | 39.0000 | 35,663 | |||
| LAND | 2009-06-02 | 762,914 | |||||||
| MAIN HOUSE | 2009-06-02 | 872,050 | 101,553 | S/L | 39.0000 | 22,360 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 202.592 SHS STERLING CAPITAL EQUITY | 2013-01 | PURCHASE | 2014-01 | 3,643 | 3,300 | 343 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 417,460 | 413,179 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 24,784,585 | 14,850,098 | 9,934,487 | 17,923,991 | |
| 30,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BB&T INSURED DEPOSIT CASH PGMS | AT COST | 27,563 | 27,563 |
| BB&T VARIOUS MUTUAL FUNDS | AT COST | 141,073 | 153,390 |
| KEBO OIL & GAS | AT COST | 600 | 600 |
| BROWN CASH | AT COST | 11,119 | 11,119 |
| BROWN VARIOUS MUTUAL FUNDS | AT COST | 889,633 | 1,106,331 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,262,914 | 429,442 | 1,833,472 | 3,950,000 | |
| 1,979,714 | 1,979,714 |
| Item No. | 1 |
|---|---|
| Lender's Name | PROTECTIVE LIFE INSURANCE CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 8000000 |
| Balance Due | 5188830 |
| Date of Note | 2007-11 |
| Maturity Date | 2022-11 |
| Repayment Terms | MONTHLY PRINCIPAL & INTERE |
| Interest Rate | 0.0638 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | REFINANCE EXISTING LOANS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SUN LIFE ASSURANCE CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2000000 |
| Balance Due | 1221810 |
| Date of Note | 2007-05 |
| Maturity Date | 2022-05 |
| Repayment Terms | MONTHLY PRINCIPAL & INTERE |
| Interest Rate | 0.0603 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | REFINANCE EXISTING LOANS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN ESCROW ACCOUNTS | 38,004 | 36,739 | 36,739 |
| UTILITY DEPOSIT | 90 | 1,395 | 1,395 |
| DUE FROM TENANT | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | ||||
| OFFICE EXPENSE | 201 | |||
| PROFESSIONAL FEES | 550 | |||
| REPAIRS | 95,363 | |||
| INSURANCE | 35,949 | |||
| CLEANING & MAINTENANCE | 147,582 | |||
| UTILITIES | 35,507 | |||
| MANAGEMENT FEES | 164,669 | |||
| ASSOCIATION FEES | 4,621 | |||
| LEASING FEES | 25,470 | |||
| POSTAGE | 418 | |||
| BANK CHARGES | 1,640 | |||
| SNOW REMOVAL | 132,004 | |||
| PERSONAL PROPERTY TAXES | 496 | |||
| FEES & PERMITS | 700 | |||
| REAL ESTATE TAXES | 286,888 | |||
| INVESTMENT DEPRECIATION | 640,518 | |||
| FARM | ||||
| SUPPLIES | 3,791 | 3,791 | ||
| INSURANCE | 3,634 | 3,634 | ||
| OFFICE EXPENSES | 3,516 | 3,516 | ||
| REAL ESTATE TAXES | 5,129 | 5,129 | ||
| REPAIRS | 21,420 | 21,420 | ||
| UTILITIES | 7,632 | 7,632 | ||
| WAGES | 25,261 | 25,261 | ||
| PAYROLL TAXES | 1,882 | 1,882 | ||
| ADVERTISING | 1,074 | 1,074 | ||
| INVESTMENT DEPRECIATION | 28,476 | 28,476 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES AND EXPENSE | 1,211 | 411 | 616 | |
| INSURANCE | 10,667 | 3,627 | 5,440 | |
| TELEPHONE | 1,416 | 481 | 722 | |
| RENTAL EXPENSES | 441,557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEBO | 669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 38,943 | 41,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,727 | 7,727 |