| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS TIPS BOND ETF | 25,179 | 28,003 |
| VANGUARD ST INVEST GR INV | 76,165 | 79,306 |
| FIDELITY FLOATING HIGH INC | 54,783 | 53,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP & CALL ON USB 01/17 | 2,613 | 408,923 |
| FIDELITY SPARTAN US EQUITY INX | 903,539 | 1,329,019 |
| ISHARES MSCI EMERGING MKTS ETF | 63,246 | 53,042 |
| VANGUARD DEV MKTS INDEX FD | 270,081 | 212,533 |
| VANGUARD SMALL CAP INDEX INV | 140,000 | 241,108 |
| ISHARES DJ SELECT DIVIDEND | 103,946 | 119,100 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 1,430 | 1,287 | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,177 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,160 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 367 | 367 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |