| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RETREAT DEPOSITS | 5,817 | 5,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRICULUM DEVELOPMENT AND WRITING/BOOK EXPENSES | 17,487 | 0 | 0 | 17,487 |
| LOGO DESIGN | 300 | 0 | 0 | 300 |
| PAYROLL PROCESSING FEES | 103 | 0 | 0 | 103 |
| WORKSHOP EXPENSES | 25,865 | 0 | 0 | 25,865 |
| EXPENSE REIMBURSEMENTS | 4,350 | 0 | 4,350 | 0 |
| SOCIAL MEDIA, BLOGS, DAILY EMAILS | 10,471 | 0 | 0 | 10,471 |
| RETREAT EXPENSES | 15,100 | 0 | 0 | 15,100 |
| MARKETING | 20,374 | 0 | 0 | 20,374 |
| LIABILITY INSURANCE | 1,001 | 0 | 1,001 | 0 |
| PROMOTIONAL BOOK EXPENSE | 12,714 | 0 | 0 | 12,714 |
| PUBLIC RELATIONS | 32,856 | 0 | 0 | 32,856 |
| SPONSORSHIP EXPENSE | 10,000 | 0 | 0 | 10,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 26,602 | 26,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGNER | 33,736 | 0 | 0 | 33,736 |
| COMPUTER SUPPORT | 1,150 | 0 | 1,150 | 0 |
| Name | Address |
|---|---|
| BARBARA SCHMIDT |
201 PLAZA REAL SUITE 140 BOCA RATON,FL33432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,328 | 0 | 0 | 5,328 |