| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 14,426 | 14,426 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ADVERTISING | 25 | 25 | 50 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 215,362 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,695,096 | 1,509,630 | 5,185,466 | 5,185,466 | |
| LAND | 979,532 | 979,532 | 979,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROUNDING | -4 | -4 | ||
| STAFF DEVELOPMENT | 559 | 559 | ||
| TELEPHONE | 740 | 740 | ||
| TELEPHONE | 760 | 760 | ||
| FAX | 558 | 558 | ||
| BUILDING REPAIRS | 7,866 | 7,866 | ||
| ADVERTISING | 252 | 252 | ||
| EQUIPMENT REPAIRS | 1,339 | 1,339 | ||
| EQUIPMENT REPAIRS | 1,065 | 1,065 | ||
| CONTRACTED SWIM | 2,052 | 2,052 | ||
| CONTRACTED D.J. | 3,225 | 3,225 | ||
| PUBLIC RELATIONS | 1,849 | 1,849 | ||
| FUNDRAISING EXPENSE | 872 | 872 | ||
| OTHER PURCHASED SERVICES | 771 | 771 | ||
| OTHER PURCHASED SERVICES | 7,341 | 7,341 | ||
| OTHER PURCHASED SERVICES | 1,475 | 1,475 | ||
| OFFICE SUPPLIES | 435 | 435 | ||
| JANITORIAL SUPPLIES | 20,385 | 20,385 | ||
| SUPPLIES | 1,830 | 1,830 | ||
| SUPPLIES | 613 | 613 | ||
| SUPPLIES | 613 | 613 | ||
| POSTAGE AND SHIPPING | 286 | 286 | ||
| GROUNDS MAINTENANCE | 1,336 | 1,336 | ||
| GROUND SUPPLIES | 1,901 | 1,901 | ||
| CLEANING SERVICES | 67,208 | 67,208 | ||
| EDUCATIONAL SUPPLIES | 880 | 880 | ||
| FOOD SUPPLIES | 25,579 | 25,579 | ||
| FOOD SUPPLIES | 16,022 | 16,022 | ||
| NON-FOOD SUPPLIES | 1,033 | 1,033 | ||
| NON-FOOD SUPPLIES | 588 | 588 | ||
| INTERNET EXPENSE | 905 | 905 | ||
| DANCE MATERIALS | 93 | 93 | ||
| COMPUTER EXPENSES & REPAIRS | 1,015 | 1,015 | ||
| COMPUTER EXPENSES & REPAIRS | 931 | 931 | ||
| COMPUTER EXPENSES & REPAIRS | 555 | 555 | ||
| EQUIPMENT - PURCHASES | 685 | 685 | ||
| EQUIPMENT - PURCHASES | 2,663 | 2,663 | ||
| EQUIPMENT - PURCHASES | 1,145 | 1,145 | ||
| GASOLINE | 3,574 | 3,574 | ||
| VEHICLE REPAIRS | 2,142 | 2,142 | ||
| AUTOMOBILE INSURANCE | 2,195 | 2,195 | ||
| COMMERCIAL PACKAGE INSURANCE | 32,984 | 32,984 | ||
| DIR & OFFICER LIABILITY INSUR | 540 | 540 | ||
| UMBRELLA INSURANCE | 2,000 | 2,000 | ||
| WORKER'S COMPENSATION INSUR. | 12,907 | 12,907 | ||
| SKATEBOARD PARK INSURANCE | 1,247 | 1,247 | ||
| CHILD DEVELOP. CENTER INSUR. | 502 | 502 | ||
| TEEN CENTER INSURANCE | 183 | 183 | ||
| TRIPS AND TOURS | 852 | 852 | ||
| SPECIAL EVENTS | 373 | 373 | ||
| OTHER DUES AND FEES | 257 | 257 | ||
| OTHER DUES AND FEES | 105 | 105 | ||
| OTHER DUES AND FEES | 2,073 | 2,073 | ||
| OTHER DUES AND FEES | 53 | 53 | ||
| OTHER PURCHASED SERVICES | 5,543 | 5,543 | ||
| OTHER DUES AND FEES | 812 | 812 | ||
| ADVERTISING | 385 | 385 | ||
| ARCHITECTS | 30 | 30 | ||
| SUPPLIES | 7,248 | 7,248 | ||
| EQUIPMENT - PURCHASES | 835 | 835 | ||
| BUILDING | 8,907 | 8,907 | ||
| LESS TRANSFER TO PROPERTY, PL | -12,067 | -12,067 | ||
| STAFF DEVELOPMENT | 511 | 511 | ||
| TELEPHONE | 2,754 | 2,754 | ||
| FAX | 309 | 309 | ||
| EQUIPMENT REPAIRS | 1,025 | 1,025 | ||
| CONTRACTED OUT | 290 | 290 | ||
| PUBLIC RELATIONS | 304 | 304 | ||
| FOOD SUPPLIES | 2,790 | 2,790 | ||
| INTERNET EXPENSE | 880 | 880 | ||
| COMPUTER EXPENSES & REPAIRS | 2,309 | 2,309 | ||
| EQUIPMENT - PURCHASES | 13,306 | 13,306 | ||
| LESS TRANSFER TO PROPERTY, PL | -2,894 | -2,894 | ||
| LESS TRANSFER TO PROPERTY, PL | -500 | -500 | ||
| SPECIAL EVENTS | 651 | 651 | ||
| BANK SERVICE CHARGE | 15 | 15 | ||
| STAFF DEVELOPMENT | 96 | 96 | ||
| STAFF DEVELOPMENT | 300 | 300 | ||
| STAFF DEVELOPMENT | 19 | 19 | ||
| STUDENT ART AWARD | 400 | 400 | ||
| EQUIPMENT REPAIRS | 31 | 31 | ||
| MERCHANDISE | 2,447 | 2,447 | ||
| MERCHANDISE | 205 | 205 | ||
| SATELLITE RADIO | 314 | 314 | ||
| SUPPLIES | 18 | 18 | ||
| SUPPLIES | 14 | 14 | ||
| POSTAGE AND SHIPPING | 77 | 77 | ||
| LESS TRANSFER TO PROPERTY, PL | -1,499 | -1,499 | ||
| FIELD TRIPS | 38 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND REGISTRATION | 336,367 | 336,367 | |
| HEAD START | 13,011 | 13,011 | |
| REIMBURSE FOOD PROGRAM - WI | 29,769 | 29,769 | |
| FOOD | 19,037 | 19,037 | |
| BOWLING CENTER INCOME | 5,794 | 5,794 | |
| BIRTHDAY PARTIES | 1,124 | 1,124 | |
| DANCES | 3,579 | 3,579 | |
| SWIMMING | 3,530 | 3,530 | |
| TRIPS AND TOURS | 1,245 | 1,245 | |
| SPECIAL EVENTS | 215 | 215 | |
| MEMBERSHIP | 1,536 | 1,536 | |
| DAY PASSES | 742 | 742 | |
| COMMUNITY CENTER FEES | 137,080 | 137,080 | |
| PHYSICAL THERAPY FEES | 6,513 | 6,513 | |
| FOOD | 4,685 | 4,685 | |
| SILVER SNEAKERS FEES | 2,463 | 2,463 | |
| MERCHANDISE SALES | 210 | 210 | |
| SPECIAL EVENTS | 930 | 930 | |
| OCCASIONAL BUILDING RENTALS | 645 | 645 | |
| OTHER GENERAL INCOME | 263 | 263 | |
| OTHER GENERAL INCOME | 1,158 | 1,158 | |
| OTHER GENERAL INCOME | 1,033 | 1,033 | |
| OTHER GENERAL INCOME | 153 | 153 | |
| OTHER GENERAL INCOME | 150 | 150 | |
| ROUNDING | -2 | -2 | |
| OTHER GENERAL INCOME | 38 | 38 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDS PAYABLE | ||
| ROUNDING | ||
| BANK OVERDRAFT - CHECKING | 20,157 | 5,548 |
| ACCRUED PAYROLL | 26,400 | 26,097 |
| ACCRUED PAYROLL TAXES | 360 | 337 |
| STATE WITHHOLDING - WI | 4,029 | 3,243 |
| SIMPLE - LIABILITY | 1,673 | 1,775 |
| SALES TAX PAYABLE | 285 | 284 |
| Name | Address |
|---|---|
| NANCY BUCK RANSOM FOUNDATION |
PO BOX 1299 PEBBLE BEACH,CA93952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CYI 990 TAXES | 31 | 31 | ||
| FOOD SERVICE LICENSE | 330 | 330 | ||
| LICENSING | 211 | 211 |