| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 11,000 | 1,100 | 0 | 9,900 |
| PAYROLL PROCESSING | 2,842 | 284 | 0 | 2,558 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE - BUILDING | 2001-07-03 | 1,445,497 | 463,328 | SL | 39.0000 | 37,064 | |||
| IMPROVEMENTS | 2003-11-01 | 156,421 | 40,612 | SL | 2.56 % | 4,011 | |||
| FOLDING CHAIRS | 2007-12-06 | 2,325 | 2,221 | 200DB | 4.46 % | 104 | |||
| LANDSCAPING | 2007-10-31 | 24,823 | 12,363 | 150DB | 5.90 % | 1,465 | |||
| KITCHEN TABLE | 2008-11-23 | 1,264 | 1,096 | 200DB | 8.92 % | 113 | |||
| ORECK VACUUM CLEANER | 2009-04-22 | 763 | 731 | 200DB | 4.26 % | 32 | |||
| SURVELLIANCE (POWERHOUSE) | 2009-07-28 | 2,030 | 1,886 | 200DB | 7.06 % | 144 | |||
| PHONE (POWERHOUSE) | 2009-07-28 | 2,796 | 2,598 | 200DB | 7.06 % | 198 | |||
| COMPUTER (KEH) | 2009-09-22 | 1,760 | 1,635 | 200DB | 7.06 % | 125 | |||
| SURVELLIANCE (POWERHOUSE) | 2009-11-06 | 2,030 | 1,836 | 200DB | 9.58 % | 194 | |||
| CHIAVARI CHAIRS | 2009-12-22 | 1,623 | 1,215 | 200DB | 8.73 % | 142 | |||
| RENOVATIONS | 2009-06-30 | 2,099,678 | 244,551 | SL | 2.56 % | 53,836 | |||
| RENOVATIONS | 2009-12-31 | 31,155 | 3,229 | SL | 2.56 % | 799 | |||
| LANDSCAPING | 2009-12-31 | 1,610 | 567 | 150DB | 6.48 % | 104 | |||
| BUILDING IMPROVEMENTS | 2010-09-01 | 36,514 | 2,925 | SL | 2.56 % | 936 | |||
| COMPUTER (LAPTOP RB) | 2010-02-22 | 1,270 | 1,113 | 200DB | 11.01 % | 140 | |||
| TV MEDIA CART SYSTEM | 2010-10-29 | 4,811 | 3,824 | 200DB | 10.94 % | 526 | |||
| BIZHUB C220 | 2010-12-20 | 8,500 | 6,756 | 200DB | 10.94 % | 930 | |||
| BLACK OUT ROLLER SHADES | 2010-07-22 | 1,263 | 851 | 200DB | 9.30 % | 117 | |||
| TABLES | 2010-08-22 | 875 | 590 | 200DB | 9.30 % | 81 | |||
| BRASS SIGN AND PLAQUE | 2010-09-03 | 3,071 | 2,072 | 200DB | 9.30 % | 286 | |||
| CHIAVARI CHAIRS | 2010-09-22 | 1,236 | 833 | 200DB | 9.30 % | 115 | |||
| FRAMING OF CHILDREN'S ART | 2010-11-10 | 1,203 | 780 | 200DB | 10.04 % | 121 | |||
| LAUNDRY ROOM | 2010-10-05 | 7,336 | 603 | SL | 2.56 % | 188 | |||
| ELEVATOR | 2010-09-01 | 158,819 | 12,726 | SL | 2.56 % | 4,072 | |||
| IRRIGATION SYSTEM | 2010-08-22 | 4,970 | 1,483 | 150DB | 7.02 % | 349 | |||
| DELL LATITUDE 6420 LTOP | 2011-06-14 | 1,651 | 1,175 | 200DB | 11.52 % | 190 | |||
| BRASS SIGNAGE | 2011-07-28 | 2,691 | 1,515 | 200DB | 12.49 % | 336 | |||
| ELEC. UPGRADES (3rd FLR) | 2011-01-06 | 1,165 | 89 | SL | 2.56 % | 30 | |||
| LOCKS (GRG,BMET, FDOOR) | 2011-02-22 | 2,724 | 201 | SL | 2.56 % | 70 | |||
| TWO COMPUTERS | 2012-05-22 | 3,182 | 1,751 | 200DB | 18.00 % | 573 | |||
| TV CART | 2012-08-10 | 2,061 | 1,010 | 200DB | 20.40 % | 420 | |||
| IPAD | 2012-08-22 | 510 | 250 | 200DB | 20.40 % | 104 | |||
| TV STAND 2nd FLOOR | 2012-10-01 | 515 | 222 | 200DB | 22.80 % | 117 | |||
| TV STAND 3rd FLOOR | 2012-12-14 | 3,359 | 1,444 | 200DB | 22.80 % | 766 | |||
| TELEPHONE SYSTEM | 2012-12-20 | 6,525 | 2,806 | 200DB | 22.80 % | 1,488 | |||
| INNOVATIVE MEDIA | 2012-12-21 | 950 | 409 | 200DB | 22.80 % | 217 | |||
| APPLE COMPUTER | 2012-12-22 | 2,055 | 884 | 200DB | 22.80 % | 469 | |||
| TELEPHONE SYSTEM | 2012-12-28 | 3,263 | 1,403 | 200DB | 22.80 % | 744 | |||
| IMAC COMPUTER | 2012-12-28 | 3,016 | 1,297 | 200DB | 22.80 % | 688 | |||
| DELL LAPTOP | 2012-12-28 | 2,127 | 914 | 200DB | 22.80 % | 485 | |||
| SANITARY TRASH CANS | 2012-06-22 | 1,257 | 519 | 200DB | 16.76 % | 211 | |||
| OFFICE CHAIRS | 2012-07-13 | 1,350 | 489 | 200DB | 18.22 % | 246 | |||
| BOILER | 2012-06-21 | 4,930 | 2,037 | 200DB | 16.76 % | 826 | |||
| HEAT PUMP | 2012-08-28 | 18,566 | 6,724 | 200DB | 18.22 % | 3,383 | |||
| REMOVE / DISPOSE WALL | 2013-02-24 | 2,600 | 58 | SL | 2.56 % | 67 | |||
| ELECTRICITY SERVICES | 2013-03-08 | 1,036 | 21 | SL | 2.56 % | 27 | |||
| 4TH FLOOR RENOVATION | 2013-03-13 | 4,650 | 95 | SL | 2.56 % | 119 | |||
| CARPET REMOVAL & REPLACE | 2013-05-10 | 5,040 | 81 | SL | 2.56 % | 129 | |||
| LOWER DUCT SYSTEM 1st PMT | 2013-11-26 | 1,000 | 3 | SL | 2.56 % | 26 | |||
| BANNERS | 2013-12-23 | 1,193 | 43 | 200DB | 27.55 % | 329 | |||
| FURNITURE DESKS | 2013-12-30 | 1,124 | 40 | 200DB | 27.55 % | 310 | |||
| FURNITURE 4th FLOOR | 2013-04-22 | 6,961 | 1,243 | 200DB | 23.47 % | 1,634 | |||
| PHONE SYSTEM | 2013-05-22 | 3,262 | 816 | 200DB | 30.00 % | 979 | |||
| POWER EDGE T320 SERVER | 2013-05-09 | 4,049 | 1,012 | 200DB | 30.00 % | 1,215 | |||
| DELL UPS TOWER | 2013-05-03 | 432 | 108 | 200DB | 30.00 % | 130 | |||
| PANASONIC LUMIX CAMERA | 2013-08-22 | 2,240 | 336 | 200DB | 34.00 % | 762 | |||
| DISHWASHER FOR APTMT | 2013-10-26 | 1,051 | 53 | 200DB | 38.00 % | 399 | |||
| BOILER | 2013-12-12 | 42,380 | 45 | SL | 2.56 % | 1,087 | |||
| 3M REVERSE OSMOSIS | 2013-12-19 | 1,375 | 69 | 200DB | 38.00 % | 523 | |||
| AUTO BLEED VALVES | 2013-12-19 | 5,760 | 6 | SL | 2.56 % | 148 | |||
| MAC COMPUTER (BUD) | 2013-12-26 | 4,750 | 238 | 200DB | 38.00 % | 1,805 | |||
| DELL COMPUTER | 2013-12-30 | 2,523 | 126 | 200DB | 38.00 % | 959 | |||
| NEC PROJECTOR (EX EWR) | 2013-12-31 | 1,720 | 86 | 200DB | 38.00 % | 654 | |||
| ELEC SCREEN (EX EWR) | 2013-12-31 | 1,275 | 64 | 200DB | 38.00 % | 485 | |||
| TV STAND 3rdFLR FINAL PMT | 2013-02-20 | 1,039 | 364 | 200DB | 26.00 % | 270 | |||
| PANASONIC CAMERA & ACCESS | 2013-12-30 | 1,070 | 200DB | 32.00 % | 342 | ||||
| DESKTOP - DELL (GAS) | 2014-09-24 | 1,107 | 200DB | 15.00 % | 166 | ||||
| WEBROOT ANTIVIRUS 13 PCs | 2014-09-24 | 257 | 200DB | 15.00 % | 39 | ||||
| DIGITAL VIDEO CAMERA + | 2014-11-12 | 1,136 | 200DB | 5.00 % | 57 | ||||
| KONICA COPIER 1st FLR | 2014-12-15 | 5,700 | 200DB | 5.00 % | 285 | ||||
| WIFI SYSTEM FOR BLDG | 2014-12-30 | 2,343 | 200DB | 5.00 % | 117 | ||||
| 65" TV w MOUNT & INSTALL | 2014-10-16 | 2,896 | 200DB | 5.00 % | 145 | ||||
| OFFICE FURN 1st FLOOR | 2014-12-26 | 1,541 | 200DB | 3.57 % | 55 | ||||
| LOWER DUCT SYSTEM 2nd Pmt | 2014-01-13 | 1,610 | SL | 2.46 % | 40 | ||||
| HEAT PUMP GE THRU WALL | 2014-04-24 | 5,280 | SL | 1.82 % | 96 | ||||
| REAR ALLEY CAMERA LEFT | 2014-04-29 | 3,693 | SL | 1.82 % | 67 | ||||
| HANDICAP RAMP | 2014-07-15 | 37,570 | SL | 1.18 % | 442 | ||||
| FACADE RESTORATION | 2014-12-17 | 76,793 | SL | 0.11 % | 82 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BONDS PER ATTACHED STMT | 8,585,596 | 8,693,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERVAC - EBS SHARES | 4,397,262 | 16,639,967 |
| UBS EQUITIES PER ATTACHED STMT | 11,592,828 | 12,306,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS OTHER INVESTMENTS PER ATTCHED STMT | AT COST | 1,318,085 | 1,278,559 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 68,374 | 54,352 | 14,022 | 52,963 |
| Machinery and Equipment | 221,376 | 140,971 | 80,405 | 92,541 |
| Buildings | 1,445,498 | 500,388 | 945,110 | 5,400,000 |
| Improvements | 2,689,972 | 399,531 | 2,290,441 | |
| Land | 680,967 | 680,967 | ||
| Miscellaneous | 161,196 | 161,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,106 | 0 | 0 | 1,106 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER UBS INVESTMENTS/ADJUSTMENTS | 30,672 | 54,154 | |
| PREPAID EXPENSES | 2,000 | 725 | 725 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 17,750 | 17,750 | ||
| INVESTMENT EXPENSE FOREIGN TAX | 24,144 | 24,144 | ||
| INVESTMENT EXPENSE OTHER | 89,956 | 89,956 | ||
| MARKETING & PROMOTION | 10,361 | 10,361 | ||
| OFFICE EXPENSE | 33,600 | 33,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OWYP PROGRAM LICENSE FEES | 15,000 | ||
| REIMBURSED EXPENSES | 16,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,264 | 0 | 0 | 4,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & RELATED TAXES | 38,942 | 130 | 38,812 | |
| REAL ESTATE | 73,045 | 73,045 | ||
| TAX ON INVESTMENT INCOME | 88,000 |