| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,280 | 5,280 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMPBELL SOUP CO 8.875% 5/1/21 | 59,186 | 66,835 |
| GOLDMAN SACHS GROUP 5% 10/1/14 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW CHEM CO | 20,082 | 22,580 |
| PRAXAIR INC | 7,420 | 25,324 |
| GENERAL ELEC CO | 6,847 | 9,556 |
| ILLINOIS TOOL WKS INC | 11,678 | 37,236 |
| UNITED TECHNOLOGIES CORP | 12,315 | 37,304 |
| 3M CO | 15,089 | 32,460 |
| CHEVRON CORP | 9,882 | 25,633 |
| CONOCOPHILLIPS | 6,169 | 17,320 |
| SCHLUMBERGER LTD | 7,893 | 28,837 |
| LOWE'S COS INC | 11,971 | 47,432 |
| TARGET CORPORATION | 13,466 | 22,083 |
| GENERAL MILLS INC | 13,671 | 31,488 |
| PEPSICO INC | 9,345 | 32,823 |
| PROCTER & GAMBLE | 17,656 | 29,502 |
| WAL MART STORES INC | 3,093 | 21,245 |
| WALGREEN CO | 15,904 | 29,500 |
| ABBOTT LABS | 3,445 | 8,952 |
| JOHNSON & JOHNSON | 17,626 | 35,049 |
| MEDTRONIC PLC | 11,193 | 14,280 |
| J P MORGAN CHASE & CO | 8,653 | 21,752 |
| WELLS FARGO & CO | 13,217 | 31,152 |
| VERIZON COMMUNICATIONS | 16,184 | 20,570 |
| INTEL CORP | 37,961 | 29,736 |
| MICROSOFT CORP | 12,930 | 32,320 |
| QUALCOMM INC | 11,788 | 24,984 |
| TEVA PHARMACEUTICAL INDS LTD | 9,693 | 17,058 |
| BANK OF AMERICA | 34,639 | 28,785 |
| GOLDMAN SACHS COMM STRAT INS | 84,000 | 54,815 |
| T ROWE PRICE INTL GR & INC FD | 150,000 | 155,836 |
| DUKE ENERGY | 4,866 | 13,071 |
| APPLE INC | 15,968 | 82,012 |
| AT&T INC | 18,551 | 19,752 |
| CISCO SYS INC | 17,787 | 19,774 |
| EMERSON ELEC CO | 16,644 | 19,929 |
| NIKE INC | 15,234 | 46,125 |
| ORACLE CORPORATION | 17,935 | 33,512 |
| ST JUDE MED INC | 14,265 | 19,761 |
| ISHARES MSCI EAFE ETF | 110,068 | 115,706 |
| ISHARES DJ SELECT DIVIDEND ETF | 29,065 | 39,500 |
| NUVEEN HIGH INCOME BOND FUND | 55,000 | 49,466 |
| EXXON MOBIL CORP | 13,303 | 18,533 |
| OCCIDENTAL PETROLEUM CORP | 13,672 | 14,000 |
| PGE CORP | 19,303 | 23,524 |
| GOLDMAN SACHS M C VALUE | 71,580 | 84,178 |
| NUVEEN MID CAP GROWTH OPP | 46,679 | 62,505 |
| NUVEEN REAL ESTATE SECUR FD | 87,739 | 125,777 |
| NUVEEN SMALL CAP SELECT FUND | 60,000 | 49,953 |
| ISHARES MSCI EMERGING MKTS ETF | 39,357 | 37,147 |
| DRIEHAUS ACTIVE INCOME FUND | 31,200 | 31,213 |
| NUVEEN SHORT TERM BOND FUND | 126,120 | 125,051 |
| NUVEEN STRATEGIC INCOME | 151,440 | 174,885 |
| RIDGEWORTH INST US GOV SEC UIT | 74,995 | 74,740 |
| ABBVIE INC | 7,471 | 24,140 |
| AMERICAN EXPRESS CO | 18,318 | 24,207 |
| EXPRESS SCRIPTS HLDGS | 13,658 | 19,613 |
| PHILLIPS 66 | 2,333 | 12,306 |
| ABERDEEN FDS EMRGN MKT INSTL | 165,000 | 157,241 |
| TFS MARKET NEUTRAL FUND | 12,000 | 11,953 |
| NUVEEN CORE PLUS BOND | 156,736 | 167,639 |
| OPPENHEIMER SR FLOAT RATE I | 57,000 | 55,106 |
| ISHARES DJ US REAL ESTATE ETF | ||
| PARAMETRIC EMERGING MKTS INSTL | 60,961 | 57,887 |
| SCOUT INTERNATIONAL FUND | 100,000 | 93,798 |
| LOOMIS SAYLES STRATEGIC ALPHA | 32,000 | 32,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 242,138 | 242,139 | 202,442 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST EXPENSES | 6,715 | 6,715 | 6,715 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3,727 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,700 | 1,700 | 0 |