| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 3,360 | 3,360 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS FLOAT NT VAR RATE | 37,296 | 39,911 |
| BARCLAYS BK VAR 4/18/21 | 44,550 | 44,460 |
| BARCLAYS BK VAR 11/24/20 | 46,625 | 49,960 |
| MORGAN STAN NT VAR 8/31/20 | 25,000 | 25,406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SBA 4.638% 2/10/2015 | AT COST | 3,180 | 3,125 |
| SBA 5.681% 8/10/2016 IPD 9 | AT COST | 4,920 | 4,783 |
| SBA 4.09% 3/1/31 | AT COST | 30,327 | 30,675 |
| SBA 4.754% 8/10/14 | AT COST | 0 | 0 |
| SBA 6.80% 6/1/19 | AT COST | 4,405 | 4,283 |
| SBA #501988 PRIME-1.5 10/25/17 | AT COST | 5,765 | 5,702 |
| FEDERATED INSTITUTIONAL HIGH YIELD BOND FD | AT COST | 80,000 | 77,734 |
| OPPENHEIMER SENIOR FLOATING RATE FUND #294 | AT COST | 81,895 | 79,204 |
| PIMCO #103 FOREIGN BOND FD | AT COST | 74,032 | 71,410 |
| PIMCO #332 EMG LOCAL BOND FUND | AT COST | 0 | 0 |
| SBA 7.30% 5/1/2017 | AT COST | 7,567 | 7,340 |
| SBA 7.59% 1/1/2020 | AT COST | 9,600 | 9,391 |
| PROSHARES TR PSHS ULTSH 20 YRS | AT COST | 6,733 | 4,639 |
| SBA 5.29% 12/1/27 | AT COST | 15,125 | 14,755 |
| VANGUARD SHORT TERM TAX EXEMPT FD ADM #541 | AT COST | 34,079 | 34,122 |
| SBA #504944 PRIME+0.625% 2/25/25 | AT COST | 25,472 | 27,110 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLERICAL SUPPORT | 30,000 | 30,000 | 0 | |
| TELEPHONE EXPENSE | 315 | 315 | 0 | |
| BANK CHARGES | 168 | 168 | 0 | |
| ACCRUED INTEREST PAID | 1,319 | 1,319 | 0 | |
| AMORTIZATION BOND PREMIUM | 5,350 | 5,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,879 | 2,879 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 10 | 10 | 0 | |
| OTHER TAXES & FEES | 25 | 25 | 0 |