| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,200 | 5,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE | 2010-12-28 | 35,000 | 35,000 | 150DB | 15.0000 | ||||
| TILE 2011 | 2011-12-01 | 42,802 | 42,802 | 150DB | 15.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS CORP BONDS | 131,616 | 131,616 |
| INVESTMENT CORP BONDS- FMV ADJUSTMEN | 5,968 | 5,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT CORP STOCK | 1,523,412 | 1,523,412 |
| INVESTMENT CORP STOCK-FMV ADJUSTMENT | 541,179 | 541,179 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMHOUSE | 109,000 | 43,434 | 65,566 | 109,000 |
| LAND-BENTON COUNTY | 375,000 | 375,000 | 375,000 | |
| LAND - WHITE COUNTY | 1,140,000 | 1,140,000 | 1,140,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS MUTUAL FUNDS | FMV | 32,727 | 32,727 |
| INVESTMENT MUTUAL FUND-FMV ADJUSTMEN | FMV | 1,136 | 1,136 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE | 77,802 | 77,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM AND HOUSE RENT | ||||
| SEEDS | 25,161 | 25,161 | ||
| CROP INSURANCE | 1,661 | 1,661 | ||
| DRYING | 3,148 | 3,148 | ||
| FARM /RANCH MANAGEMENT FEES | 15,282 | 15,282 | ||
| FARM/RANCH INSURANCE | 1,842 | 1,842 | ||
| FERTILIZER | 38,177 | 38,177 | ||
| HERBICIDE | -3,612 | -3,612 | ||
| REAL ESTATE TAX FARM | 13,464 | 13,464 | ||
| STORAGE | 708 | 708 | ||
| UTILITIES-ELECTRICITY | 938 | 938 | ||
| LABOR | 1,947 | 1,947 | ||
| CROP REVENUE PROTECTION INS | 2,431 | 2,431 | ||
| CROP INSURANCE ADMIN FEES | 90 | 90 | ||
| REPAIRS | 5,332 | 5,332 | ||
| INVESTMENT DEPRECIATION | 3,964 | 3,964 | ||
| EXPENSES | ||||
| INVESTMENT EXPENSE | 41 | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML FEE 65D-10207 | 7,661 | 7,661 | ||
| ML FEE 65D-10208 | 9,823 | 9,823 | ||
| ML FEE 65D-10210 | 12,822 | 12,822 | ||
| ML FEE 65D-10214 | 3,552 | 3,552 | ||
| ML FEES 65D-10236 | 6,902 | 6,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,866 | 1,866 | ||
| US TREASURY PAYMENTS | 3,356 |