| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - HARBOR | 1989-01-01 | 9,000 | |||||||
| FORD 52" TILLER ATTACHMENT | 1989-09-01 | 1,488 | 1,488 | S/L | 7.0000 | ||||
| FILE CABINET | 1983-05-15 | 166 | 166 | PRE | 5.0000 | ||||
| CUTTER | 1984-01-15 | 503 | 503 | PRE | 5.0000 | ||||
| LAWN TRACTOR | 1996-10-28 | 1,533 | 1,533 | S/L | 5.0000 | ||||
| BOBCAT TRACTOR | 1997-03-01 | 10,865 | 10,865 | S/L | 5.0000 | ||||
| TRACTOR - JOHN DEERE 750 | 1997-10-09 | 999 | 999 | S/L | 5.0000 | ||||
| POST HOLE DIGGER | 1997-12-01 | 582 | 582 | S/L | 5.0000 | ||||
| BOBCAT ATTACHMENT | 1998-02-20 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| GENERATOR | 1998-04-20 | 522 | 522 | S/L | 5.0000 | ||||
| EZ FLOW SPREADER | 1998-11-04 | 2,048 | 2,048 | S/L | 5.0000 | ||||
| AERIAL LIFT | 1998-11-17 | 21,200 | 21,200 | S/L | 10.0000 | ||||
| FORK LIFT | 2000-11-01 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| SHARP LASER FAX | 2004-03-11 | 440 | 440 | S/L | 5.0000 | ||||
| SEED DISTRIBUTOR | 2007-09-10 | 2,400 | 2,171 | S/L | 7.0000 | 229 | |||
| 52" GRASSHOPPER MOWER | 2008-07-21 | 7,000 | 7,000 | S/L | 5.0000 | ||||
| 2009 OFFICE EQUIPMENT | 2009-05-05 | 5,768 | 5,383 | S/L | 5.0000 | 385 | |||
| AIR COMPRESSOR | 2009-03-12 | 770 | 744 | S/L | 5.0000 | 26 | |||
| FORD LAWN MOWER | 2009-11-18 | 2,901 | 2,369 | S/L | 5.0000 | 532 | |||
| 2002 FORD 250 | 2010-03-30 | 5,619 | 4,214 | S/L | 5.0000 | 1,124 | |||
| 2004 FORD F550XL LESS WELDER | 2010-03-19 | 11,000 | 8,250 | S/L | 5.0000 | 2,200 | |||
| 2 PLOWS | 2010-08-17 | 10,136 | 6,757 | S/L | 5.0000 | 2,028 | |||
| 11' DEUCE DUMP BODY | 2010-05-21 | 7,575 | 5,429 | S/L | 5.0000 | 1,515 | |||
| SALT SPREADER | 2010-11-01 | 2,568 | 1,161 | S/L | 7.0000 | 367 | |||
| 2010 CHRYSLER TOWN & COUNTRY | 2011-11-07 | 19,709 | 8,541 | S/L | 5.0000 | 3,941 | |||
| 72" SNOW BLADE | 2011-11-15 | 2,256 | 978 | S/L | 5.0000 | ||||
| 2 BRONZE STATUES | 2012-12-31 | 83,579 | 4,179 | S/L | 20.0000 | 4,179 | |||
| STATUE LANDSCAPING | 2012-12-31 | 37,451 | 1,873 | S/L | 20.0000 | 1,872 | |||
| CARPETING FOR OFFICES | 2013-04-08 | 10,765 | 807 | S/L | 10.0000 | 1,077 | |||
| KOHLER 60" TURBO MOWER | 2013-05-02 | 8,300 | 790 | S/L | 7.0000 | 1,186 | |||
| 10 EXECUTIVE CHAIRS | 2013-05-23 | 5,541 | 462 | S/L | 7.0000 | 791 | |||
| STATUE LANDSCAPING | 2013-10-08 | 52,870 | 661 | S/L | 20.0000 | 2,643 | |||
| GRANITE BASES FOR STATUES | 2013-10-09 | 13,500 | 169 | S/L | 20.0000 | 675 | |||
| REPLACE BED ASSEMBLY ON 2002 FORD | 2013-12-03 | 2,977 | 50 | S/L | 5.0000 | 595 | |||
| 48" BOBCAT ANGLE BROOM | 2014-08-01 | 3,715 | S/L | 7.0000 | 221 | ||||
| BOBCAT SCRAPER | 2014-11-03 | 1,250 | S/L | 7.0000 | 30 | ||||
| PIANO | 2014-05-07 | 2,600 | S/L | 7.0000 | 248 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 72" SNOW BLADE | 2011-11 | PURCHASE | 2014-01 | 2,300 | 2,256 | 1,022 | 978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 156,789 | 116,818 | 39,971 | |
| IMPROVEMENTS | 187,400 | 16,251 | 171,149 | |
| 9,000 | 9,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BINGO/RAFFLE | ||||
| BINGO/RAFFLE EXPENSES | 320,858 | 320,858 | ||
| EXPENSES | ||||
| SUPPLIES | 25,206 | |||
| TELEPHONE | 4,547 | |||
| UTILITIES | 3,483 | |||
| MISCELLANEOUS | 9,646 | |||
| INSURANCE | 1,986 | |||
| REPAIRS | 8,535 | |||
| VEHICLE EXPENSE | 24,796 | |||
| DUES & SUBSCRIPTIONS | 85 | |||
| BOARD EXPENSES | 4,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BINGO/RAFFLE | 405,751 | 405,751 | |
| MANAGEMENT FEE | 211,927 | 211,927 | |
| SEWER USAGE PAYMENTS | 52,027 | 52,027 | |
| RENTAL INCOME | 7,920 | 7,920 | |
| MAINTENACE FEES | 23,760 | 23,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 5,664 | 7,112 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
103,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 37,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 7,508 | |||
| REAL ESTATE TAXES | 9,257 |