| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,520 | 2,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELEVATOR | 1990-08-16 | 19,143 | 19,143 | S/L | 10.0000 | ||||
| ELEVATOR MOTOR | 1994-07-13 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| TV | 1992-11-12 | 891 | 891 | S/L | 10.0000 | ||||
| AMANA FREEZER | 1994-10-11 | 662 | 662 | S/L | 10.0000 | ||||
| AMANA AIR CONDITIONER | 1994-10-11 | 715 | 715 | S/L | 10.0000 | ||||
| CURIO TABLE | 1995-06-14 | 481 | 481 | S/L | 10.0000 | ||||
| AIR CONDITIONER & FURNACE | 1996-12-10 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| APPLIANCES | 1998-03-10 | 1,831 | 1,831 | S/L | 10.0000 | ||||
| ROCKING CHAIR | 1999-06-09 | 86 | 86 | S/L | 10.0000 | ||||
| VACUUM | 1999-08-10 | 532 | 532 | S/L | 10.0000 | ||||
| CLOTHES DRYER | 2003-03-11 | 364 | 347 | S/L | 10.0000 | ||||
| MAYTAG REFRIGERATOR | 2005-08-01 | 1,182 | 1,005 | S/L | 10.0000 | 118 | |||
| REFINISHING FURNITURE | 2006-08-17 | 3,786 | 3,786 | S/L | 7.0000 | ||||
| MAYTAG DISHWASHER | 2006-09-12 | 576 | 576 | S/L | 7.0000 | ||||
| CROSLEY 20 CU FT FREEZER | 2007-11-13 | 760 | 706 | S/L | 7.0000 | 54 | |||
| RANGE | 2008-02-12 | 434 | 310 | S/L | 7.0000 | 31 | |||
| FLAT SCREEN TV | 2008-02-12 | 1,567 | 1,120 | S/L | 7.0000 | 112 | |||
| REFRIGERATOR | 2008-09-09 | 535 | 463 | 200DB | 7.0000 | 48 | |||
| FAUCET & VANITY CABINET | 2008-12-22 | 509 | 441 | 200DB | 7.0000 | 45 | |||
| FREEZER | 2009-06-20 | 1,308 | 1,016 | 200DB | 7.0000 | 117 | |||
| DISHWASHER | 2009-09-08 | 567 | 441 | 200DB | 7.0000 | 50 | |||
| COMPUTER SYSTEM | 2011-01-11 | 762 | 630 | 200DB | 5.0000 | 88 | |||
| REMODELING IMPRVMNT | 1990-06-30 | 28,083 | 28,083 | S/L | 15.0000 | ||||
| REMODELING | 1991-09-11 | 3,144 | 3,144 | S/L | 15.0000 | ||||
| ELECTRICAL WORK | 1992-04-17 | 4,922 | 4,922 | S/L | 15.0000 | ||||
| ASPHALT DRIVEWAY | 1993-05-13 | 1,600 | 1,600 | S/L | 15.0000 | ||||
| REMODELING | 1992-08-13 | 871 | 871 | S/L | 15.0000 | ||||
| CARPET | 1992-10-14 | 398 | 398 | S/L | 15.0000 | ||||
| REMODELING | 1992-12-23 | 7,300 | 7,300 | S/L | 15.0000 | ||||
| REMODELING | 1993-02-12 | 9,916 | 9,916 | S/L | 15.0000 | ||||
| WIRING | 1993-02-12 | 316 | 316 | S/L | 15.0000 | ||||
| PLUMBING | 1993-03-12 | 3,890 | 3,890 | S/L | 15.0000 | ||||
| CARPET | 1993-03-10 | 793 | 793 | S/L | 15.0000 | ||||
| WIRING | 1993-03-10 | 3,342 | 3,342 | S/L | 15.0000 | ||||
| REMODELING | 1992-10-14 | 1,829 | 1,829 | S/L | 15.0000 | ||||
| ROOF | 1994-09-14 | 12,330 | 12,330 | S/L | 15.0000 | ||||
| 2ND STORY BATHROOM | 2009-12-09 | 1,083 | 444 | 150DB | 15.0000 | 64 | |||
| INTERIOR REMODELING | 1996-07-29 | 19,935 | 19,935 | S/L | 15.0000 | ||||
| CARPET | 1996-12-18 | 1,957 | 1,957 | S/L | 15.0000 | ||||
| KITCHEN REMODEL | 1997-12-09 | 20,379 | 20,379 | S/L | 15.0000 | ||||
| CARPET | 1998-03-03 | 2,049 | 2,049 | S/L | 15.0000 | ||||
| INTERIOR REMODELING | 1997-04-08 | 10,517 | 10,517 | S/L | 15.0000 | ||||
| HANDRAIL | 1997-05-13 | 4,233 | 4,233 | S/L | 15.0000 | ||||
| REMODEL | 1998-12-08 | 1,950 | 1,950 | S/L | 15.0000 | ||||
| SIDEWALK | 1999-04-13 | 1,225 | 1,184 | S/L | 15.0000 | 41 | |||
| NEW SIGN | 1999-06-11 | 60 | 58 | S/L | 15.0000 | 2 | |||
| ENTRY DOOR/GARAGE | 1999-07-13 | 374 | 362 | S/L | 15.0000 | 12 | |||
| CEILING FANS | 1999-07-13 | 254 | 246 | S/L | 15.0000 | 8 | |||
| CEILING FANS | 1999-08-10 | 1,285 | 1,242 | S/L | 15.0000 | 43 | |||
| CARPET | 1999-08-19 | 2,000 | 1,933 | S/L | 15.0000 | 67 | |||
| WINDOW | 1999-10-12 | 259 | 251 | S/L | 15.0000 | 8 | |||
| CARPET | 1999-11-09 | 446 | 431 | S/L | 15.0000 | 15 | |||
| DEPOSIT ON PORCH | 2000-01-12 | 600 | 580 | S/L | 15.0000 | 20 | |||
| GARAGE DOOR W/ OPENER | 2000-01-12 | 918 | 888 | S/L | 15.0000 | 30 | |||
| CONCRETE | 2000-02-08 | 1,975 | 1,909 | S/L | 15.0000 | 66 | |||
| STORM WINDOWS | 2000-05-09 | 2,948 | 2,654 | S/L | 15.0000 | 196 | |||
| STORM DOORS | 2000-06-14 | 494 | 445 | S/L | 15.0000 | 33 | |||
| SERVICE TO 2ND FLOOR | 2001-01-10 | 432 | 389 | S/L | 15.0000 | 29 | |||
| LANDSCAPING | 2001-05-09 | 2,354 | 1,962 | S/L | 15.0000 | 157 | |||
| CARPET RM 11 | 2004-06-08 | 450 | 243 | S/L | 15.0000 | 15 | |||
| RE ROOF HOUSE/GARAGE | 2004-07-09 | 16,650 | 8,986 | S/L | 15.0000 | 555 | |||
| BASEMENT REMODEL - BEAUTY SHOP | 2004-05-12 | 11,065 | 5,974 | S/L | 15.0000 | 369 | |||
| REMODEL/RECONSTRUCTION | 2006-05-31 | 27,769 | 13,885 | S/L | 15.0000 | 1,851 | |||
| HEAT & SMOKE DETECTORS | 2006-04-26 | 7,920 | 3,960 | S/L | 15.0000 | 528 | |||
| CARPETING | 2006-05-03 | 3,887 | 1,943 | S/L | 15.0000 | 260 | |||
| WATER HEATER | 2006-05-09 | 3,591 | 1,795 | S/L | 15.0000 | 240 | |||
| CONCRETE WORK; WALL SIDEWALK DRIVEWAY | 2007-06-04 | 5,930 | 2,569 | S/L | 15.0000 | 395 | |||
| BOILER | 2007-10-09 | 11,997 | 5,198 | S/L | 15.0000 | 800 | |||
| PARKING BLOCKS | 2007-12-06 | 450 | 195 | S/L | 15.0000 | 30 | |||
| SOUTH SIDE BATH REMODEL | 2008-06-10 | 14,703 | 12,734 | 200DB | 7.0000 | 1,313 | |||
| WEST WALL CONSTRUCTION | 2008-06-10 | 907 | 785 | 200DB | 7.0000 | 81 | |||
| BIDET | 2008-06-19 | 551 | 477 | 200DB | 7.0000 | 49 | |||
| CARPETING | 2008-08-12 | 1,320 | 1,143 | 200DB | 7.0000 | 118 | |||
| ARBOR | 2009-06-09 | 270 | 111 | 150DB | 15.0000 | 16 | |||
| REPLACEMENT SIDEWALK | 2009-12-08 | 350 | 144 | 150DB | 15.0000 | 20 | |||
| POOL REPAIRS | 2010-05-14 | 8,000 | 2,557 | 150DB | 15.0000 | 544 | |||
| ASPHALT DRIVEWAY | 2010-05-11 | 8,755 | 2,798 | 150DB | 15.0000 | 596 | |||
| FLAG POLE & LIGHTING | 2010-11-09 | 1,202 | 827 | 200DB | 7.0000 | 107 | |||
| ELEVATOR REPAIR | 2012-03-14 | 5,083 | 1,059 | S/L | 10.0000 | 508 | |||
| FURNITURE | 2011-10-11 | 1,619 | 911 | 200DB | 7.0000 | 203 | |||
| KITCHEN & BAHROOM WINDOWS | 2012-03-14 | 2,851 | 149 | S/L | 39.0000 | 73 | |||
| 2ND FLR BATHROOM | 2012-04-11 | 23,715 | 1,191 | S/L | 39.0000 | 608 | |||
| PORCH / DECK | 2012-08-16 | 16,667 | 694 | S/L | 39.0000 | 428 | |||
| COUNTER TOP STOVE/OVEN | 2013-11-01 | 2,766 | 1,581 | 200DB | 7.0000 | 338 | |||
| MICROWAVE | 2013-11-01 | 281 | 161 | 200DB | 7.0000 | 34 | |||
| TABLE & CHAIRS | 2013-11-01 | 1,200 | 686 | 200DB | 7.0000 | 147 | |||
| KITCHEN REMODEL | 2013-12-01 | 18,850 | 141 | S/L | 39.0000 | 483 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ASTON TAMRO | 2014-06 | PURCHASE | 2014-11 | 91,304 | 89,883 | 1,421 | ||||
| PETSMART | 2014-06 | PURCHASE | 2015-02 | 49,469 | 40,031 | 9,438 | ||||
| BOEING | 2009-08 | PURCHASE | 2015-02 | 50,000 | 50,000 | |||||
| CISCO | 2012-10 | PURCHASE | 2014-06 | 9,760 | 7,812 | 1,948 | ||||
| EXELON | 2011-05 | PURCHASE | 2014-06 | 3,731 | 4,273 | -542 | ||||
| EXXONMOBIL | 2009-07 | PURCHASE | 2014-04 | 5,086 | 3,466 | 1,620 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2014-07 | 606 | 685 | -79 | ||||
| KINDER MORGAN MGMT LLC | 2009-07 | PURCHASE | 2014-07 | 14,323 | 7,020 | 7,303 | ||||
| KINDER MORGN INC | 2009-08 | PURCHASE | 2014-12 | 2 | 2 | |||||
| PIMCO TOTAL RETURN | 2010-04 | PURCHASE | 2014-11 | 256,024 | 254,153 | 1,871 | ||||
| PAYCHEX | 2009-07 | PURCHASE | 2014-09 | 21,165 | 17,537 | 3,628 | ||||
| ETF PSH BANK | 2012-12 | PURCHASE | 2014-07 | 61,474 | 63,214 | -1,740 | ||||
| SPDR BARCLAYS | 2012-08 | PURCHASE | 2014-06 | 30,124 | 30,280 | -156 | ||||
| TEMPLETON GLOBAL INCOME | 2010-04 | PURCHASE | 2014-06 | 217,005 | 214,772 | 2,233 | ||||
| VAN ECK | 2013-09 | PURCHASE | 2015-02 | 140,188 | 183,223 | -43,035 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH | 100,878 | 101,724 |
| APPLE | 100,393 | 102,240 |
| AT&T | 105,367 | 105,939 |
| BERKSHIRE HATHAWAY | 51,003 | 50,993 |
| BERSHIRE HATHAWAY | ||
| BN SANTA FE | 57,883 | 59,148 |
| BOEING | ||
| EMC CORP | 50,466 | 51,347 |
| GCB MERCK | 50,179 | 49,905 |
| GE CAPITAL CORP | 50,624 | 51,171 |
| GOLDMAN SACHS | ||
| HD | 102,103 | 103,303 |
| INTEL | 102,904 | 106,452 |
| LEHMAN BROTHERS HOLDING | 36,874 | |
| MORGAN STANLEY 5.375% | 24,970 | 25,611 |
| OCCIDENTAL PETROLEUM | 50,339 | 51,883 |
| ORACLE | 107,188 | 109,567 |
| PHILLIP MORRIS | 50,619 | 50,711 |
| RAYTHEON | 103,278 | 105,478 |
| TARGET | 100,815 | 102,467 |
| WALMART | 100,785 | 102,206 |
| WELLS FARGO | 50,030 | 50,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADR BAIDU | 43,692 | 41,680 |
| APPLE | 42,461 | 49,772 |
| ARBRITRAGE FUND | ||
| AUTODESK | ||
| BARON EMER MKTS | 179,766 | 171,825 |
| BERKSHIRE HATHAWAY CLASS B | 42,208 | 57,728 |
| BLACKROCK | 14,646 | 14,634 |
| CEF | 269,626 | 288,229 |
| CISCO | ||
| COLUMBIA ACORN | 260,315 | 234,496 |
| COMPASS MINERALS | 26,289 | 27,963 |
| CONOCOPHILLIPS | 40,158 | 31,130 |
| DELAWARE SMALL CAP | 90,000 | 90,043 |
| DISCOVER FINANCIAL | 42,226 | 45,080 |
| EBAY | 27,116 | 28,840 |
| ETF PSH BANK LOAN | ||
| ETF VANGUARD REIT | 254,876 | 290,532 |
| EXELON CORP | ||
| EXPRESS SCRIPTS | 30,876 | 34,708 |
| EXXON MOBIL | ||
| GE | 17,547 | 17,367 |
| GENERAL DYNAMICS | 28,978 | 40,719 |
| 38,252 | 38,829 | |
| HARBOR INTERNATIONAL | 371,114 | 381,781 |
| HONEYWELL | 28,821 | 31,293 |
| IQ GLOBAL RESOURCES | ||
| ISHARES BARCLAYS INTERMED | ||
| ISHARES BARCLAYS INTERMED | 435,502 | 441,490 |
| ISHARES DJ US TELCOM | 29,151 | 30,220 |
| ISHARES MSCI ACWI INDEX | 404,064 | 386,496 |
| ISHARES TR BOXXX | ||
| ISHARES TR S&P MIDCAP | 414,125 | 475,089 |
| JOHNSON & JOHNSON | 57,530 | 60,360 |
| JOHNSON CONTROLS | 29,502 | 30,264 |
| JP MORGAN CHASE | ||
| KINDER MORGAN | 104 | 84 |
| LOWES | 26,100 | 52,073 |
| MASTERCARD | 31,755 | 34,556 |
| MEDTRONIC | 40,363 | 54,593 |
| MICROSOFT | ||
| NOVARTIS | 21,985 | 29,583 |
| NOVO NORDISK | 23,015 | 26,695 |
| OPPENHEIMER DEV MKTS | 168,347 | 146,413 |
| ORACLE | 30,788 | 34,520 |
| PAYCHEX | ||
| PEPSICO | 23,487 | 28,686 |
| PFIZER | ||
| PHILLIPMORRIS | 43,000 | 37,665 |
| PIMCO 0-5 | 591,775 | 568,456 |
| PRICELINE | 25,242 | 29,104 |
| PROCTOR & GAMBLE | ||
| RAINIER MID CAP | ||
| SCHLUMBERGER | 43,218 | 33,376 |
| SOUTHERN CO | 9,882 | 8,856 |
| SPDR BARCLAYS INTL | ||
| SPDR CONSUMER STAPLES | 26,105 | 29,244 |
| SPDR TR CONSUMER DISCRETIONARY | 35,721 | 52,745 |
| SPDR TR ENERGY | 54,168 | 46,548 |
| SPDR TR INDUSTRIAL | 20,589 | 27,885 |
| SPDR TR MATERIALS | 12,500 | 14,634 |
| SPDR TR TECHNOLOGY | 43,525 | 49,728 |
| SPDR TR UTILITIES | 43,035 | 44,430 |
| STARBUCKS | 26,871 | 28,410 |
| SYSCO | ||
| UNILEVER | 26,819 | 25,026 |
| UPS | 29,313 | 29,082 |
| US BANCORP | 43,439 | 52,404 |
| VAN ECK | ||
| VANGUARD MSCI EMERGING | 177,246 | 160,864 |
| WELLS FARGO | 56,030 | 59,840 |
| WESTERN UNION |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD | AT COST | 85,000 | 84,826 |
| MISCELLANEOUS | AT COST | 3 | 3 |
| OPPENHEIMER | AT COST | 622,075 | 607,466 |
| PIMCO TOTAL RETURN | AT COST | ||
| TEMPLETON GLBAL INCOME | AT COST | 1,068,381 | 988,048 |
| NEUBERGER BERMAN | AT COST | 160,000 | 161,237 |
| STERLING CAPITAL | AT COST | 160,000 | 161,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 402,711 | 285,734 | 116,977 | 116,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 16,253 | 4,063 | 12,190 | |
| GROCERIES | 11,413 | 2,853 | 8,560 | |
| INSURANCE | 20,899 | 5,225 | 15,674 | |
| MISCELLANEOUS | 16,044 | 4,011 | 12,033 | |
| CONTRACT LABOR | 1,089 | 272 | 817 | |
| REPAIRS AND MAINTENANCE | 6,369 | 1,592 | 4,777 | |
| SUPPLIES | 862 | 216 | 646 | |
| LAWN CARE | 4,774 | 1,194 | 3,580 | |
| WORK COMP INSURANCE | ||||
| TRASH | 92 | 23 | 69 | |
| PEST CONTROL | 916 | 229 | 687 | |
| PAYROLL PREP FEES | 2,438 | 609 | 610 | 1,219 |
| OFFICE | 529 | 132 | 397 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR ELDERLY | 61,938 | 61,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 2,447 | 2,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WH | 95 | 95 |