| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,390 | 5,390 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 601, LLC | 2013-08-15 | 1,887,110 | |||||||
| BUILDING A- 601, LLC | 2013-08-15 | 927,001 | |||||||
| BUILDING B - 601, LLC | 2013-08-15 | 430,394 | |||||||
| IMPROVEMENTS | 2013-08-15 | 66,214 | |||||||
| IMPROVEMENTS | 2014-06-30 | 24,112 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK BUILD AMER BD TR. | 106,100 | 117,559 |
| COUNTRYWIDE CAP V 7% GTD | 7,500 | 7,725 |
| GUGGENHEIM BUILD AMERICA BONDS | 45,000 | 49,905 |
| WESTERN ASSET INVESTMENT GRADE | 695 | 694 |
| NUVEEN MTG. OPPORTUNITY TERM F | 55,588 | 51,669 |
| KIMCO RLTY CORP | 50,000 | 51,340 |
| PPLUS EQ-1EMBARQ CORP - 7.995% | 43,885 | 44,700 |
| PUTNAM DIVERSIFIED | 96,313 | 91,365 |
| CAP LEASE 8.13% | ||
| CORP OFF PROP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AOL, INC. | 323 | |
| CISCO SYSTEMS, INC. | 2,059 | 1,391 |
| GABELLI UTILITIES FUND | 24,941 | 25,068 |
| TIME WARNER CABLE, INC. | 2,854 | 3,041 |
| TIME WARNER, INC. | 8,237 | 7,090 |
| BLACKROCK RESOURCES & COMMODIT | 44,056 | 24,275 |
| COMMONWEALTH REIT COM SH BEN I | 49,677 | 42,997 |
| NEUBERGER BERMAN RE SECURITY I | 7,500 | 2,645 |
| RMR REAL ESTATE INCOME FUND | 13,841 | 8,286 |
| TIME INC COM | 330 | 246 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,334,831 | 3,334,831 | 2,944,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 947 | 947 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DECLARED DIVIDENDS | 712 | 699 | 699 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATIONS | 50,000 | 50,000 | ||
| MEALS AND ENTERTAINMENT | 181 | 181 | ||
| SUPPLIES | 211 | 211 | ||
| UTILITIES | 232 | 232 | ||
| MISC DEDUCTIONS | 61 | 61 | ||
| LICENSE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-TAXABLE DIVIDENDS | 6,978 | 6,978 | 6,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,943 | 2,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE FEE | 50 | 50 | ||
| PROPERTY TAXES | 21,648 | 21,648 |