| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 1,800 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 2.9% | 149,773 | 153,882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PK NATL CORP COM | 392,517 | 816,847 |
| ACCENTURE PLC SHS CL A NEW | 79,639 | 244,709 |
| APACHE CORP COM | 0 | 0 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 165,821 | 486,578 |
| EBAY INC | 152,128 | 166,396 |
| EXPRESS SCRIPTS INC | 0 | 0 |
| FASTENAL CO COM | 106,647 | 157,661 |
| FRKLN RES INC COM | 161,769 | 252,487 |
| GOOGLE INC CL A | 88,658 | 177,771 |
| GOOGLE INC COM | 88,375 | 176,344 |
| HELMERICH & PAYNE INC COM | 188,904 | 219,452 |
| HOME DEPOT INC COM | 172,955 | 217,288 |
| JACOBS ENGR GROUP | 0 | 0 |
| PETSMART INC | 0 | 0 |
| PNC FINANCIAL SERVICES GROUP | 156,249 | 269,585 |
| SW AIRL CO COM | 106,042 | 261,961 |
| TJX COS INC COM | 59,814 | 273,977 |
| UNITEDHEALTH GROUP INC | 134,364 | 213,300 |
| VISA INC COM CL A | 100,933 | 407,721 |
| ABBOTT LAB COM | 94,321 | 144,064 |
| AMGEN INC COM | 100,031 | 143,361 |
| APACHE CORP COM | 131,597 | 87,738 |
| AT&T INC COM | 120,656 | 144,437 |
| CELGENE CORP COM | 45,785 | 178,976 |
| CHEVRON CORP | 64,748 | 123,398 |
| COCA COLA CO COM | 122,023 | 160,436 |
| DANAHER CORP COM | 112,544 | 222,846 |
| DISCOVERY COMMUNICATIONS INC | 201,457 | 158,470 |
| DOMINION RES INC VA NEW COM | 114,475 | 192,250 |
| DOW CHEMICAL CO COM | 120,613 | 200,684 |
| DU PONT E I DE NEMOURS & CO | 169,741 | 229,214 |
| EATON CORP COM | 122,469 | 163,104 |
| EOG RESOURCES INC COM | 130,793 | 119,691 |
| EXXON MOBIL CORP COM | 72,575 | 129,430 |
| GENERAL ELECTRIC | 132,481 | 171,836 |
| FEDEX CORP COM | 118,734 | 225,758 |
| GOOGLE INC CL A | 107,438 | 119,399 |
| INTERNATIONAL BUSINESS MACHS CORP | 0 | 0 |
| MERCK & CO INC | 106,502 | 159,012 |
| MICROSOFT CORP | 86,300 | 143,995 |
| ORACLE CORP COM | 89,223 | 139,407 |
| PFIZER INC COM | 104,739 | 177,555 |
| PHILIP MORRIS INTL COM STK | 177,916 | 162,900 |
| PPL CORP COM | 145,854 | 188,916 |
| QUALCOMM INC COM | 89,963 | 133,794 |
| SCHLUMBERGER LTD COM | 127,403 | 145,197 |
| SOUTHERN CO COM | 133,416 | 181,707 |
| STARBUCKS CORP COM | 193,957 | 205,125 |
| THERMO FISHER CORP | 56,303 | 137,819 |
| UNITED TECHNOLOGIES CORP | 89,170 | 195,500 |
| VISA INC COM CL A | 152,450 | 235,980 |
| WALT DISNEY | 157,817 | 226,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML PRIVATE EQUITY FUND LLC | AT COST | 1,053 | 2,061 |
| MFB NORTHERN FDS MUNI & TAXABLE MONEY MKT FDS | AT COST | 1,814,948 | 1,814,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH IN TRANSIT | 175 | 182 | 182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML PRIVATE EQUITY FUND-INV EXPENSE | 855 | 855 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 6,010 | 4,510 | 1,500 | |
| INVESTMENT MANAGEMENT FEES | 67,742 | 67,742 | 0 | |
| LEGAL FEES | 6,235 | 0 | 6,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 20,574 | 0 | 0 |